XML 26 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2016
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,867


$892


$1,097


$2,285


$5,298


$670


$346


$420


$1,510


$18,385

Charge-Offs






(22
)


(22
)
Recoveries
450







14


464

Provision (benefit)
(278
)
306

312

314

103

73

2

(28
)
(152
)
652

Balance, end of period

$6,039


$1,198


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$19,479

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$535


$—


$—


$—


$—


$—


$—


$—


$535

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,039


$663


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$18,944

2015
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,687


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,418

Charge-Offs
(367
)





(28
)
(5
)

(400
)
Recoveries
152







2


154

Provision (benefit)
308

202

(81
)
54

54

(69
)
31

64

113

676

Balance, end of period

$5,780


$891


$1,782


$1,524


$4,942


$602


$268


$476


$1,583


$17,848

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$433


$—


$—


$—


$—


$—


$—


$80


$—


$513

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,347


$891


$1,782


$1,524


$4,942


$602


$268


$396


$1,583


$17,335



Nine Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2016
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,906


$854


$1,439


$1,657


$5,515


$628


$264


$397


$1,493


$18,153

Charge-Offs
(868
)





(22
)
(1
)

(891
)
Recoveries
643







19


662

Provision (benefit)
358

344

(30
)
942

(114
)
115

84

(9
)
(135
)
1,555

Balance, end of period

$6,039


$1,198


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$19,479

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$535


$—


$—


$—


$—


$—


$—


$—


$535

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,039


$663


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$18,944

2015
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,643


$644


$1,653


$1,580


$4,704


$656


$285


$410


$1,148


$16,723

Charge-Offs
(474
)




(81
)
(28
)
(5
)

(588
)
Recoveries
310





17


8


335

Provision (benefit)
301

247

129

(56
)
238

10

11

63

435

1,378

Balance, end of period

$5,780


$891


$1,782


$1,524


$4,942


$602


$268


$476


$1,583


$17,848

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$433


$—


$—


$—


$—


$—


$—


$80


$—


$513

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,347


$891


$1,782


$1,524


$4,942


$602


$268


$396


$1,583


$17,335


    
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
September 30, 2016
 

 

 

 

 

 

 

 

 
Balance, end of period

$342,632



$37,002



$72,091



$166,941



$288,975



$41,864



$25,957



$26,022



$1,001,484

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$19,773



$3,972



$1,912



$17,019



$616



$644



$829



$—



$44,765

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$322,859



$33,030



$70,179



$149,922



$288,359



$41,220



$25,128



$26,022



$956,719

December 31, 2015
 

 

 

 

 

 

 

 

 
Balance, end of period

$329,534



$44,488



$74,931



$128,763



$314,069



$38,029



$26,673



$28,912



$985,399

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$15,248



$—



$—



$17,229



$825



$790



$548



$—



$34,640

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$314,286



$44,488



$74,931



$111,534



$313,244



$37,239



$26,125



$28,912



$950,759


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
September 30, 2016
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$—


$535


$—


$—


$—


$—


$—


$—


$—


$535

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
6,015

663

1,409

2,575

5,401

739

323

406


17,531

AQR Special Mention
20



24


4

3



51

AQR Substandard
4









4

Unallocated








1,358

1,358

 

$6,039


$1,198


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$19,479

December 31, 2015
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$344


$—


$—


$—


$—


$—


$—


$—


$—


$344

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,543

854

1,439

1,657

5,515

624

261

397


16,290

AQR Special Mention
11





4

3



18

AQR Substandard
8









8

Unallocated








1,493

1,493

 

$5,906


$854


$1,439


$1,657


$5,515


$628


$264


$397


$1,493


$18,153