XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Credit Quality
6 Months Ended
Jun. 30, 2016
Loans [Abstract]  
Loans and Credit Quality
Loans and Credit Quality
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on our asset quality rating ("AQR") criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
June 30, 2016
 

 

 

 

 

 

 

 

 
AQR Pass

$314,597



$34,811



$55,541



$135,670



$291,379



$38,793



$25,970



$27,036



$923,797

AQR Special Mention
3,109






1,256




285


152


6


4,808

AQR Substandard
19,648


3,972


1,912


16,338


221




909


61


43,061

Subtotal

$337,354



$38,783



$57,453



$153,264



$291,600



$39,078



$27,031



$27,103



$971,666

Less: Unearned origination fees, net of origination costs

 

 

(4,320
)
        Total loans
 

 

 

 

 

 

 

 


$967,346

December 31, 2015
 

 

 

 

 

 

 

 

 
AQR Pass

$313,689



$44,488



$74,931



$112,248



$313,710



$37,938



$26,015



$28,882



$951,901

AQR Special Mention
536










91


171


10


808

AQR Substandard
15,309






16,515


359




487


20


32,690

Subtotal

$329,534



$44,488



$74,931



$128,763



$314,069



$38,029



$26,673



$28,912



$985,399

Less: Unearned origination fees, net of origination costs

 

 

(4,612
)
        Total loans
 

 

 

 

 

 

 

 


$980,787


Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged-off to the allowance for loan losses ("Allowance") when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are directly applied to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest is brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.
Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $9.6 million and $2.1 million at June 30, 2016 and December 31, 2015, respectively. Nonaccrual loans at the periods indicated, by segment, are presented below:
(In  Thousands)
June 30, 2016

December 31, 2015
Commercial

$4,479



$3,013

Real estate construction one-to-four family
3,972



Real estate construction other
1,912



Real estate term owner occupied
34


38

Real estate term non-owner occupied
221


359

Consumer secured by 1st deeds of trust
552


256

Consumer other
14


20

Total nonaccrual loans

$11,184



$3,686

Government guarantees on nonaccrual loans
(1,600
)

(1,561
)
Net nonaccrual loans

$9,584



$2,125



Past Due Loans: Past due loans and nonaccrual loans at the periods indicated are presented below by segment:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due
 
Nonaccrual

Current

Total
June 30, 2016
 

 

 

 
 
 

 

 
Commercial

$334

 

$137

 

$—

 

$471

 

$4,479

 

$332,404

 

$337,354

Real estate construction one-to-four family

 

 

 

 
3,972

 
34,811

 
38,783

Real estate construction other

 

 

 

 
1,912

 
55,541

 
57,453

Real estate term owner occupied
550

 

 

 
550

 
34

 
152,680

 
153,264

Real estate term non-owner occupied

 

 

 

 
221

 
291,379

 
291,600

Real estate term other

 

 

 

 

 
39,078

 
39,078

Consumer secured by 1st deed of trust
143

 

 

 
143

 
552

 
26,336

 
27,031

Consumer other

 

 
47

 
47

 
14

 
27,042

 
27,103

Subtotal

$1,027

 

$137

 

$47

 

$1,211

 

$11,184

 

$959,271

 

$971,666

 

 

 
 

 


(4,320
)
     Total
 


 


 


 

 
 


 



$967,346

December 31, 2015
 

 

 

 
 
 

 

 
Commercial

$242

 

$21

 

$—

 

$263

 

$3,013

 

$326,258

 

$329,534

Real estate construction one-to-four family

 

 

 

 

 
44,488

 
44,488

Real estate construction other

 

 

 

 

 
74,931

 
74,931

Real estate term owner occupied

 

 

 

 
38

 
128,725

 
128,763

Real estate term non-owner occupied

 

 

 

 
359

 
313,710

 
314,069

Real estate term other
289

 

 

 
289

 

 
37,740

 
38,029

Consumer secured by 1st deed of trust
568

 

 

 
568

 
256

 
25,849

 
26,673

Consumer other
30

 

 

 
30

 
20

 
28,862

 
28,912

Subtotal

$1,129

 

$21

 

$—

 

$1,150

 

$3,686

 

$980,563

 

$985,399

 

 

 
 

 


(4,612
)
     Total
 


 


 


 

 
 


 



$980,787



Impaired Loans: The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.
At June 30, 2016 and December 31, 2015, the recorded investment in loans that are considered to be impaired was $44.4 million and $34.6 million, respectively.  The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
June 30, 2016
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$151



$151



$—

Commercial - AQR substandard
19,427


20,107



Real estate construction other - AQR substandard
1,912


1,912



Real estate term owner occupied- AQR pass
257


257



Real estate term owner occupied- AQR substandard
16,259


16,259



Real estate term non-owner occupied- AQR pass
457


457



Real estate term non-owner occupied- AQR substandard
216


216



Real estate term other - AQR pass
662


662



Real estate term other - AQR special mention
77


77



Consumer secured by 1st deeds of trust - AQR pass
74


74



Consumer secured by 1st deeds of trust - AQR substandard
509


509



          Subtotal

$40,001



$40,681



$—

With an allowance recorded
 

 

 
Real estate construction one-to-four family - AQR substandard

$3,972



$3,972



$204

Consumer secured by 1st deeds of trust - AQR substandard
400


400


23

  Subtotal

$4,372



$4,372



$227

Total
 
 
 
 
 
Commercial - AQR special mention

$151



$151



$—

Commercial - AQR substandard
19,427


20,107



Real estate construction one-to-four family - AQR substandard
3,972


3,972


204

Real estate construction other - AQR substandard
1,912


1,912



Real estate term owner-occupied - AQR pass
257


257



Real estate term owner-occupied - AQR substandard
16,259


16,259



Real estate term non-owner occupied - AQR pass
457


457



Real estate term non-owner occupied - AQR substandard
216


216



Real estate term other - AQR pass
662


662



Real estate term other - AQR special mention
77


77



Consumer secured by 1st deeds of trust - AQR pass
74


74



Consumer secured by 1st deeds of trust - AQR substandard
909


909


23

  Total

$44,373



$45,053



$227

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2015
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$157



$157



$—

Commercial - AQR substandard
14,030


14,443



Real estate term owner occupied - AQR pass
753


753



Real estate term owner occupied - AQR substandard
16,476


16,476



Real estate term non-owner occupied - AQR pass
473

 
473

 

Real estate term non-owner occupied - AQR substandard
352


352



Real estate term other - AQR pass
699


699



Real estate term other - AQR special mention
91


91




Consumer secured by 1st deeds of trust - AQR pass
76


76



Consumer secured by 1st deeds of trust - AQR substandard
472


472



  Subtotal

$33,579



$33,992



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$1,061



$1,061



$344

         Subtotal

$1,061



$1,061



$344

Total
 
 
 
 
 
Commercial - AQR special mention

$157



$157



$—

Commercial - AQR substandard
15,091


15,504


344

Real estate term owner occupied - AQR pass
753


753



Real estate term owner occupied - AQR substandard
16,476


16,476



Real estate term non-owner occupied - AQR pass
473

 
473

 

Real estate term non-owner occupied - AQR substandard
352


352



Real estate term other - AQR pass
699


699



Real estate term other - AQR special mention
91


91



Consumer secured by 1st deeds of trust - AQR pass
76


76



Consumer secured by 1st deeds of trust - AQR substandard
472


472



  Total

$34,640



$35,053



$344



The unpaid principal balance included in the tables above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 
The following tables summarize our average recorded investment and interest income recognized on impaired loans for the three and six month periods ended June 30, 2016 and 2015, respectively:
Three Months Ended June 30,
2016

2015
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR special mention

$152



$3



$164



$3

     Commercial - AQR substandard
19,699


176


12,315


41

     Real estate construction other - AQR pass




743


30

     Real estate construction other - AQR substandard
1,912







     Real estate term owner occupied- AQR pass
258


5


766


17

     Real estate term owner occupied- AQR substandard
16,283


232


5,269


19

     Real estate term non-owner occupied- AQR pass
462


18


541


19

     Real estate term non-owner occupied- AQR special mention




2,079


44

     Real estate term non-owner occupied- AQR substandard
222




1,652



     Real estate term other - AQR pass
674


12





     Real estate term other - AQR special mention
83


2





     Real estate term other - AQR substandard




149


3

     Consumer secured by 1st deeds of trust - AQR pass
75


1


80


1

     Consumer secured by 1st deeds of trust - AQR substandard
486


5


444


4

         Subtotal

$40,306



$454



$24,202



$181

With an allowance recorded







     Commercial - AQR substandard

$—



$—



$2,414



$—

     Real estate construction one-to-four family - AQR substandard
3,972







     Consumer secured by 1st deeds of trust - AQR substandard
292







         Subtotal

$4,264



$—



$2,414



$—

Total





 

     Commercial - AQR special mention

$152



$3



$164

 

$3

     Commercial - AQR substandard
19,699


176


14,729

 
41

     Real estate construction one-to-four family - AQR substandard
3,972





 

     Real estate construction other - AQR pass




743

 
30

     Real estate construction other - AQR substandard
1,912





 

     Real estate term owner-occupied - AQR pass
258


5


766

 
17

     Real estate term owner-occupied - AQR substandard
16,283


232


5,269

 
19

     Real estate term non-owner occupied - AQR pass
462


18


541

 
19

     Real estate term non-owner occupied - AQR special mention




2,079

 
44

     Real estate term non-owner occupied - AQR substandard
222




1,652

 

     Real estate term other - AQR pass
674


12



 

     Real estate term other - AQR special mention
83


2



 

     Real estate term other - AQR substandard




149

 
3

     Consumer secured by 1st deeds of trust - AQR pass
75


1


80

 
1

     Consumer secured by 1st deeds of trust - AQR substandard
778


5


444

 
4

         Total Impaired Loans

$44,570



$454



$26,616

 

$181


Six Months Ended June 30,
2016
 
2015
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR special mention

$154

 

$6

 

$166

 

$7

     Commercial - AQR substandard
18,143

 
374

 
7,703

 
70

     Real estate construction one-to-four family - AQR substandard
1,986

 

 

 

     Real estate construction other - AQR pass

 

 
753

 
59

     Real estate construction other - AQR substandard
1,912

 

 

 

     Real estate term owner occupied- AQR pass
504

 
19

 
634

 
28

     Real estate term owner occupied- AQR special mention

 

 
135

 
5

     Real estate term owner occupied- AQR substandard
16,342

 
467

 
2,967

 
28

     Real estate term non-owner occupied- AQR pass
466

 
37

 
544

 
38

     Real estate term non-owner occupied- AQR special mention

 

 
2,127

 
88

     Real estate term non-owner occupied- AQR substandard
230

 

 
2,009

 

     Real estate term other - AQR pass
608

 
24

 

 

     Real estate term other - AQR special mention
87

 
4

 

 

     Real estate term other - AQR substandard

 

 
149

 
7

     Consumer secured by 1st deeds of trust - AQR pass
75

 
2

 
81

 
2

     Consumer secured by 1st deeds of trust - AQR substandard
476

 
8

 
560

 
4

Subtotal

$40,983

 

$941

 

$17,828

 

$336

With an allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR substandard

$297

 

$—

 

$2,330

 

$—

     Real estate construction one-to-four family - AQR substandard
1,986

 

 

 

     Real estate term other - AQR substandard

 

 
141

 

     Consumer secured by 1st deeds of trust - AQR substandard
146

 

 

 

Subtotal

$2,429

 

$—

 

$2,471

 

$—

Total
 
 
 
 
 
 
 
     Commercial - AQR special mention

$154

 

$6

 

$166

 

$7

     Commercial - AQR substandard
18,440

 
374

 
10,033

 
70

     Real estate construction one-to-four family - AQR substandard
3,972

 

 

 

     Real estate construction other - AQR pass

 

 
753

 
59

     Real estate construction other - AQR substandard
1,912

 

 

 

     Real estate term owner-occupied - AQR pass
504

 
19

 
634

 
28

     Real estate term owner-occupied - AQR special mention

 

 
135

 
5

     Real estate term owner-occupied - AQR substandard
16,342

 
467

 
2,967

 
28

     Real estate term non-owner occupied - AQR pass
466

 
37

 
544

 
38

     Real estate term non-owner occupied - AQR special mention

 

 
2,127

 
88

     Real estate term non-owner occupied - AQR substandard
230

 

 
2,009

 

     Real estate term other - AQR pass
608

 
24

 

 

     Real estate term other - AQR special mention
87

 
4

 

 

     Real estate term other - AQR substandard

 

 
290

 
7

     Consumer secured by 1st deeds of trust - AQR pass
75

 
2

 
81

 
2

     Consumer secured by 1st deeds of trust - AQR substandard
622

 
8

 
560

 
4

Total Impaired Loans

$43,412

 

$941

 

$20,299

 

$336

    
Purchased Credit Impaired Loans: The Company acquired 18 purchased credit impaired loans in connection with its acquisition of Alaska Pacific Bancshares, Inc. on April 1, 2014 subject to the requirements of FASB ASC 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality. This group of loans consists primarily of commercial and commercial real estate loans, and unlike a pool of consumer mortgages, it is not practicable for the Company to analyze the accretable yield of these loans. As such, the Company has elected the cost recovery method of income recognition for these loans, and thus no accretable difference has been identified for these loans. At the acquisition date, April 1, 2014, the fair value of this group of loans was $3.9 million. The carrying value of these loans as of June 30, 2016 is $1.4 million.
Troubled Debt Restructurings: Loans classified as troubled debt restructurings (“TDR”) totaled $12.5 million and $13.7 million at June 30, 2016 and December 31, 2015, respectively.  A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:
Rate Modification:  A modification in which the interest rate is changed.
Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.
Combination Modification:  Any other type of modification, including the use of multiple categories above. 
AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans.
The Company had no newly restructured loans during the three and six month periods ended June 30, 2016.
The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were no charge offs in the six months ended June 30, 2016 on loans that were later classified as TDRs.
All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance. There were no TDRs with specific impairment at June 30, 2016 and December 31, 2015, respectively.
     The Company had no TDRs that subsequently defaulted within the first twelve months of restructure, during the periods ending June 30, 2016 and December 31, 2015, respectively.