XML 38 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:

 
March 31, 2016
 
December 31, 2015
(In Thousands)
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 
 

 


 
 

Level 1 inputs:


 
 

 


 
 

     Cash, due from banks and deposits in other banks

$79,275

 

$79,275

 

$58,673

 

$58,673

     Investment securities
59,374

 
59,374

 
43,033

 
43,033

 
 
 
 
 
 
 
 
Level 2 inputs:


 
 

 


 
 

     Investment securities
237,890

 
237,941

 
248,983

 
249,039

     Investment in Federal Home Loan Bank stock
1,875

 
1,875

 
1,816

 
1,816

     Accrued interest receivable
3,880

 
3,880

 
3,620

 
3,620

     Interest rate contracts
306

 
306

 
125

 
125

 
 
 
 
 
 
 
 
Level 3 inputs:


 
 

 


 
 

     Loans and loans held for sale
1,009,424

 
1,009,507

 
1,031,340

 
1,033,551

     Purchased receivables, net
11,707

 
11,707

 
13,326

 
13,326

     Interest rate lock commitments
1,858

 
1,858

 
1,514

 
1,514

     Mortgage servicing rights
2,234

 
2,234

 
1,654

 
1,654

 
 
 
 
 
 
 
 
Financial liabilities:


 
 

 


 
 

Level 2 inputs:


 
 

 


 
 

     Deposits

$1,246,968

 

$1,246,814

 

$1,240,792

 

$1,240,223

     Securities sold under repurchase agreements
25,946

 
25,946

 
31,420

 
31,420

     Borrowings
7,727

 
7,493

 
2,120

 
2,101

     Accrued interest payable
93

 
93

 
56

 
56

     Interest rate contracts
673

 
673

 
216

 
216

Level 3 inputs:
 
 
 
 
 
 
 
     RML earn-out liability
6,775

 
6,775

 
6,624

 
6,624

     Junior subordinated debentures
18,558

 
18,909

 
18,558

 
17,433

 
 
 
 
 
 
 
 
Unrecognized financial instruments:


 
 

 


 
 

     Commitments to extend credit(1)

$223,854

 

$2,239

 

$222,387

 

$2,224

     Standby letters of credit(1)
6,580

 
66

 
6,399

 
64


(1) Carrying amounts reflect the notional amount of credit exposure under these financial instruments.
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
March 31, 2016
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$240,669



$35,264



$205,405



$—

    Municipal securities
10,092




10,092



    U.S. Agency mortgage-backed securities
7




7



    Corporate bonds
40,712


19,228


21,484



    Preferred stock
4,882


4,882





           Total available for sale securities

$296,362



$59,374



$236,988



$—

Interest rate contracts

$306

 

$—

 

$306

 

$—

Interest rate lock commitments
1,858

 

 

 
1,858

Mortgage servicing rights
2,234

 

 

 
2,234

           Total other assets

$4,398



$—



$306



$4,092

Liabilities:


 
 
 
 
 
 
Interest rate contracts

$673

 

$—

 

$673

 

$—

December 31, 2015
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$237,436



$35,008



$202,428



$—

Municipal securities
10,326




10,326



U.S. Agency mortgage-backed securities
809




809



Corporate bonds
39,018


4,501


34,517



Preferred stock
3,524


3,524





           Total available for sale securities

$291,113

 

$43,033



$248,080



$—

Interest rate contracts

$125

 

$—

 

$125

 

$—

Interest rate lock commitments
1,514

 

 

 
1,514

Mortgage servicing rights
1,654

 

 

 
1,654

           Total other assets

$3,293



$—



$125



$3,168

Liabilities:
 
 
 
 
 
 
 
Interest rate contracts

$216

 

$—

 

$216

 

$—

Fair Value, Assets Measured on Recurring Basis
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2016 and 2015, respectively:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
Net change in unrealized gains (losses) relating to items held at end of period
Three Months Ended March 31, 2016
 
 
 
 
 
 
Interest rate lock commitments

$1,514


$188


$4,961


($4,805
)

$1,858


$1,858

Mortgage servicing rights
1,654

(112
)
692


2,234


Total

$3,168


$76


$5,653


($4,805
)

$4,092


$1,858

Three Months Ended March 31, 2015
 
 
 
 
 
 
Interest rate lock commitments

$841


$1,715


$5,185


($5,769
)

$1,972


$1,972

Mortgage servicing rights

$1,010


($39
)

$—


$—


$971


$—

Total

$1,851


$1,676


$5,185


($5,769
)

$2,943


$1,972

Schedule Of Asset Impairment
As of and for the three months ending March 31, 2016 and 2015, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Total (gains) losses
March 31, 2016
 

 

 

 

 
  Loans measured for impairment

$594



$—



$—



$594



($225
)
Total

$594



$—



$—



$594



($225
)
March 31, 2015
 

 

 

 

 
  Loans measured for impairment

$2,725



$—



$—



$2,725



$340

  Other real estate owned
649






649


268

Total

$3,374



$—



$—



$3,374



$608

Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2016:

Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
Loans measured for impairment
In-house valuation of collateral
Discount rate
100%

Interest rate lock commitment
External pricing model
Pull through rate
92.01
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
10.12% - 21.30%

 
 
Discount rate
8.95% - 10.50%

RML earn-out liability
Discounted cash flow
Discount rate
0.55% - 6.88%

 
 
Financial projections of mortgage operations
NA(1)