XML 71 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
December 31, 2015
 
December 31, 2014
(In Thousands)
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair  Value
Financial assets:

 
 
 

 
 
Level 1 inputs:

 
 
 

 
 
     Cash, due from banks and deposits in other banks

$58,673

 

$58,673

 

$72,056

 

$72,056

     Investment securities
43,033

 
43,033

 
45,570

 
45,570

 
 
 
 
 
 
 
 
Level 2 inputs:

 
 
 

 
 
     Investment securities
248,983

 
249,039

 
238,361

 
241,872

     Investment in Federal Home Loan Bank Stock
1,816

 
1,816

 
3,404

 
3,404

     Accrued interest receivable
3,620

 
3,620

 
3,373

 
3,373

     Interest rate contracts
125

 
125

 
78

 
78

 
 
 
 
 
 
 
 
Level 3 inputs:


 
 

 


 
 

     Loans and loans held for sale
1,031,340

 
1,033,551

 
968,370

 
974,366

     Purchased receivables, net
13,326

 
13,326

 
15,254

 
15,254

     Interest rate lock commitments
1,514

 
1,514

 
841

 
841

     Mortgage servicing rights
1,654

 
1,654

 
1,010

 
1,010

 
 
 
 
 
 
 
 
Financial liabilities:


 
 

 


 
 

Level 2 inputs:


 
 

 


 
 

     Deposits

$1,240,792

 

$1,240,223

 

$1,179,747

 

$1,180,136

     Securities sold under repurchase agreements
31,420

 
31,420

 
19,843

 
19,843

     Borrowings
2,120

 
2,101

 
26,304

 
26,485

     Accrued interest payable
56

 
56

 
18

 
18

     Interest rate contracts
216

 
216

 
158

 
158

Level 3 inputs:
 
 
 
 
 
 
 
     Junior subordinated debentures
18,558

 
17,433

 
18,558

 
17,239

 
 
 
 
 
 
 
 
Unrecognized financial instruments:

 
 
 

 
 
     Commitments to extend credit(1)

$222,387

 

$2,224

 

$219,349

 

$2,193

     Standby letters of credit(1)
6,399

 
64

 
6,004

 
60


(1) Carrying amounts reflect the notional amount of credit exposure under these financial instruments.

Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2015
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$237,436



$35,008



$202,428



$—

    Municipal securities
10,326




10,326



    U.S. Agency mortgage-backed securities
809




809



    Corporate bonds
39,018


4,501


34,517



    Preferred stock
3,524


3,524





           Total available for sale securities

$291,113



$43,033



$248,080



$—

Interest rate contracts

$125

 

$—

 

$125

 

$—

Interest rate lock commitments
1,514

 

 

 
1,514

Mortgage servicing rights
1,654

 

 

 
1,654

           Total other assets

$3,293

 

$—

 

$125

 

$3,168

Liabilities:


 
 
 
 
 
 
Interest rate contracts

$216

 

$—

 

$216

 

$—

December 31, 2014
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$226,190



$15,545



$210,645



$—

Municipal securities
12,124




12,124



U.S. Agency mortgage-backed securities
1,029




1,029



Corporate bonds
39,235


26,873


12,362



Preferred stock
3,152


3,152





           Total available for sale securities

$281,730



$45,570



$236,160



$—

Interest rate contracts
78

 

 
78

 

Interest rate lock commitments
841

 

 

 
841

Mortgage servicing rights
1,010

 

 

 
1,010

           Total other assets

$1,929

 

$—

 

$78

 

$1,851

Liabilities:
 
 
 
 
 
 
 
Interest rate contracts

$158

 

$—

 

$158

 

$—

Fair Value, Assets Measured on Recurring Basis
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2015 and 2014:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
Net change in unrealized gains (losses) relating to items held at end of period
December 31, 2015
 
 
 
 
 
 
Interest rate lock commitments

$841


($2,270
)

$20,886


($17,943
)

$1,514


$1,514

Mortgage servicing rights
1,010

(158
)
802


1,654


Total

$1,851


($2,428
)

$21,688


($17,943
)

$3,168


$1,514

December 31, 2014
 
 
 
 
 
 
Interest rate lock commitments

$—


($119
)

$2,399


($1,439
)

$841


$841

Mortgage servicing rights

(160
)
1,170


1,010


Total

$—


($279
)

$3,569


($1,439
)

$1,851


$841

Fair Value, Assets Measured on Nonrecurring Basis
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Total (gains) losses
December 31, 2015
 

 

 

 

 
  Loans measured for impairment

$1,061



$—



$—



$1,061



$269

   Other real estate owned
830






830


361

Total

$1,891



$—



$—



$1,891



$630

December 31, 2014
 

 

 

 

 
  Loans measured for impairment

$806



$—



$—



$806



$75

  Other real estate owned
423






423


56

Total

$1,229



$—



$—



$1,229



$131

Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at December 31, 2015:
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
Loans measured for impairment
In-house valuation of real estate; discounted cash flow
Discount rate
25% - 50%

Other real estate owned
Fair value of collateral
Estimated capital costs to complete improvements
7% - 25%

Interest rate lock commitment
External pricing model
Pull through rate
93.16
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.90% - 19.12%

 
 
Discount rate
9.08% - 9.23%