XML 56 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Credit Quality (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loan Portfolio Segmented By Risk Class
The composition of the loan portfolio as of the periods indicated is as follows:
(In Thousands)
Commercial
 
Real estate construction one-to-four family
 
Real estate construction other
 
Real estate term owner occupied
 
Real estate term non-owner occupied
 
Real estate term other
 
Consumer secured by 1st deeds of trust
 
Consumer other
 
Total
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AQR Pass

$313,689



$44,488



$74,931



$112,248



$313,710



$37,938



$26,015



$28,882



$951,901

AQR Special Mention
536










91


171


10


808

AQR Substandard
15,309






16,515


359




487


20


32,690

Subtotal

$329,534



$44,488



$74,931



$128,763



$314,069



$38,029



$26,673



$28,912



$985,399

Less: Unearned origination fees, net of origination costs
 
 
 
 
 
(4,612
)
        Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$980,787

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AQR Pass

$291,020



$34,651



$91,195



$103,049



$282,774



$36,705



$31,118



$31,399



$901,911

AQR Special Mention
11,618






5,817


2,095


39


396


47


20,012

AQR Substandard
3,905


191




606


1,747


150


486


47


7,132

Subtotal

$306,543



$34,842



$91,195



$109,472



$286,616



$36,894



$32,000



$31,493



$929,055

Less: Unearned origination fees, net of origination costs
 
 
 
 
 
(4,551
)
        Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$924,504

Nonaccrual Loans By Segment
Nonaccrual loans at the periods indicated, by segment are presented below:
(In  Thousands)
December 31, 2015

December 31, 2014
Commercial

$3,013



$2,031

Real estate construction one-to-four family


191

Real estate term owner occupied
38


135

Real estate term non-owner occupied
359


1,746

Real estate term other


39

Consumer secured by 1st deeds of trust
256


485

Consumer other
20


47

    Total nonaccrual loans
3,686

 
4,674

Government guarantees on nonperforming loans
(1,561
)
 
(1,178
)
Net nonaccrual loans

$2,125



$3,496

Past Due Loans And Nonaccrual Loans
Past due loans and nonaccrual loans at the periods indicated are presented below by loan class:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Nonaccrual

Total Past
Due

Current

Total
December 31, 2015
 

 

 

 

 

 

 
AQR Pass

$601



$—



$—



$—



$601



$951,300



$951,901

AQR Special Mention
312








312


496


808

AQR Substandard
216


21




3,686


3,923


28,767


32,690

Subtotal

$1,129



$21



$—



$3,686



$4,836



$980,563



$985,399

Less: Unearned origination fees,  net of origination costs

 


 


(4,612
)
     Total
 


 


 


 


 


 



$980,787

December 31, 2014
 

 

 

 

 

 

 
AQR Pass

$696



$545



$—



$—



$1,241



$900,670



$901,911

AQR Special Mention










20,012


20,012

AQR Substandard
40






4,674


4,714


2,418


7,132

Subtotal

$736



$545



$—



$4,674



$5,955



$923,100



$929,055

Less: Unearned origination fees,  net of origination costs

 


 


(4,551
)
     Total
 


 


 


 


 


 



$924,504

Impaired Loans
The following table presents information about impaired loans by class for the years ended December 31, 2015 and 2014:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
December 31, 2015
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$157



$157



$—

Commercial - AQR substandard
14,030


14,443



Real estate term owner occupied - AQR pass
753


753



Real estate term owner occupied - AQR substandard
16,476


16,476



Real estate term non-owner occupied - AQR pass
473


473



Real estate term non-owner occupied - AQR substandard
352


352



Real estate term other - AQR pass
699


699



Real estate term other - AQR special mention
91


91



Consumer secured by 1st deeds of trust - AQR pass
76


76



Consumer secured by 1st deeds of trust - AQR substandard
472


472



          Subtotal

$33,579



$33,992



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$1,061



$1,061



$344

  Subtotal

$1,061



$1,061



$344

Commercial - AQR special mention

$157



$157



$—

Commercial - AQR substandard
15,091


15,504


344

Real estate term owner-occupied - AQR pass
753


753



Real estate term owner-occupied - AQR substandard
16,476


16,476



Real estate term non-owner occupied - AQR pass
473


473



Real estate term non-owner occupied - AQR substandard
352


352



Real estate term other - AQR pass
699


699



Real estate term other - AQR special mention
91


91



Consumer secured by 1st deeds of trust - AQR pass
76


76



Consumer secured by 1st deeds of trust - AQR special mention
472


472



  Total

$34,640



$35,053



$344

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2014
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$170



$170



$—

Commercial - AQR substandard
3,000


3,045



Real estate construction one-to-four family - AQR special mention
191


191



Real estate construction other - AQR pass
772


772



Real estate term owner occupied - AQR pass
501


501



Real estate term owner occupied - AQR special mention
273


273



Real estate term owner occupied - AQR substandard
558


558



Real estate term non-owner occupied - AQR pass
549


549



Real estate term non-owner occupied - AQR special mention
2,088


2,088



Real estate term non-owner occupied - AQR substandard
1,709


1,709



Real estate term other - AQR substandard
150


150



Consumer secured by 1st deeds of trust - AQR pass
82


82



Consumer secured by 1st deeds of trust - AQR special mention
448


461



  Subtotal

$10,491



$10,549



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$806



$806



$75

         Subtotal

$806



$806



$75

Commercial - AQR special mention

$170



$170



$—

Commercial - AQR substandard
3,806


3,851


75

Real estate construction one-to-four family - AQR special mention
191


191



Real estate construction other - AQR pass
772


772



Real estate term owner-occupied - AQR pass
501


501



Real estate term owner occupied - AQR special mention
273


273



Real estate term owner-occupied - AQR substandard
558


558



Real estate term non-owner occupied - AQR pass
549


549



Real estate term non-owner occupied - AQR special mention
2,088


2,088



Real estate term non-owner occupied - AQR substandard
1,709


1,709



Real estate term other - AQR substandard
150


150



Consumer secured by 1st deeds of trust - AQR pass
82


82



Consumer secured by 1st deeds of trust - AQR special mention
448


461



  Total

$11,297



$11,355



$75



The unpaid principal balance included in the table above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 
The following table summarizes our average recorded investment and interest income recognized on impaired loans for years ended December 31, 2015 and 2014, respectively:
Year Ended December 31,
2015
 
2014
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded

 

 

 

     Commercial - AQR pass

$—

 

$—

 

$97

 

$2

     Commercial - AQR special mention
163

 
13

 
254

 
23

     Commercial - AQR substandard
10,738

 
421

 
1,912

 
94

     Real estate construction one-to-four family - AQR special mention

 

 
175

 
11

     Real estate construction one-to-four family - AQR substandard




117



     Real estate construction other - AQR pass
557

 
72

 
196

 
30

     Real estate construction other - AQR special mention

 

 
605

 
101

     Real estate construction other - AQR substandard
1,431







     Real estate term owner occupied - AQR pass
696

 
63

 
507

 
50

     Real estate term owner occupied - AQR special mention
67

 
5

 
299

 
20

     Real estate term owner occupied - AQR substandard
6,941

 
355

 
1,018

 
60

     Real estate term non-owner occupied - AQR pass
521

 
75

 
595

 
94

     Real estate term non-owner occupied - AQR special mention
1,080

 
97

 
2,360

 
253

     Real estate term non-owner occupied - AQR substandard
1,141

 

 
1,229

 

     Real estate term other - AQR pass
179


13





     Real estate term other - AQR special mention
68


6





     Real estate term other - AQR substandard
74

 
7

 
152

 
14

     Consumer secured by 1st deeds of trust - AQR pass
79

 
4

 
85

 
4

     Consumer secured by 1st deeds of trust - AQR substandard
514

 
9

 
326

 

     Consumer other - AQR substandard

 

 
29

 

         Subtotal

$24,249

 

$1,140

 

$9,956

 

$756

With an allowance recorded

 

 

 

     Commercial - AQR special mention

$—

 

$—

 

$46

 

$6

     Commercial - AQR substandard
1,668

 

 
356

 

     Real estate term other - AQR substandard
70







     Consumer secured by 1st deeds of trust - AQR substandard

 

 
175

 

     Consumer other - AQR substandard
10

 

 

 

         Subtotal

$1,748

 

$—

 

$577

 

$6

Total
 
 
 
 
 

     Commercial - AQR pass

$—

 

$—

 

$97


$2

     Commercial - AQR special mention
163

 
13

 
300

29

     Commercial - AQR substandard
12,406

 
421

 
2,268

94

     Real estate construction one-to-four family - AQR special mention

 

 
175

11

     Real estate construction one-to-four family - AQR substandard

 

 
117


     Real estate construction other - AQR pass
557

 
72

 
196

30

     Real estate construction other - AQR special mention

 

 
605

101

     Real estate construction other - AQR substandard
1,431






     Real estate term owner-occupied - AQR pass
696

 
63

 
507

50

     Real estate term owner-occupied - AQR special mention
67

 
5

 
299

20

     Real estate term owner-occupied - AQR substandard
6,941

 
355

 
1,018

60

     Real estate term non-owner occupied - AQR pass
521

 
75

 
595

94

     Real estate term non-owner occupied - AQR special mention
1,080

 
97

 
2,360

253

     Real estate term non-owner occupied - AQR substandard
1,141

 

 
1,229


     Real estate term other - AQR pass
179


13




     Real estate term other - AQR special mention
68


6




     Real estate term other - AQR substandard
144

 
7

 
152

14

     Consumer secured by 1st deeds of trust - AQR pass
79

 
4

 
85

4

     Consumer secured by 1st deeds of trust - AQR substandard
514

 
9

 
501


     Consumer other - AQR substandard
10

 

 
29


         Total Impaired Loans

$25,997

 

$1,140

 

$10,533


$762

Newly Restructured Loans
The following table presents December 31, 2015 balances of loans that were restructured during 2015:
 
Accrual Status

Nonaccrual Status

Total Modifications
(In Thousands)


New Troubled Debt Restructurings
 

 

 
Commercial - AQR substandard

$8,891



$1,287



$10,178

Subtotal

$8,891



$1,287



$10,178

Existing Troubled Debt Restructurings
2,914


648


3,562

Total

$11,805



$1,935



$13,740

Newly Restructured Loans By Concession

(In Thousands)
Number of Contracts

Rate Modification

Term Modification

Payment Modification

Combination Modification

Total Modifications
Pre-Modification Outstanding Recorded Investment:

 
Commercial - AQR substandard
6


$—



$8,891



$—



$1,173



$10,064

Total
6


$—



$8,891



$—



$1,173



$10,064

Post-Modification Outstanding Recorded Investment:
 
 
Commercial - AQR substandard
6


$—



$8,891



$—



$1,287



$10,178

Total
6


$—



$8,891



$—



$1,287



$10,178

Analysis Of Loan Transactions
Certain directors, and companies of which directors are principal owners, have loans and other transactions such as architectural fees with the Company.  Such transactions are made on substantially the same terms, including interest rates and collateral required, as those prevailing for similar transactions of unrelated parties.  An analysis of the loan transactions for the years indicated follows:
(In Thousands)
2015

2014
Balance, beginning of the year

$2,262



$2,336

Loans made



Repayments
2,145


74

Balance, end of year

$117



$2,262