XML 19 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Interest and fees on loans $ 56,166 $ 51,015 $ 43,137
Interest on investment securities available for sale 3,393 3,042 2,603
Interest on investment securities held to maturity 68 91 111
Interest on deposits in other banks 153 198 223
Total Interest Income 59,780 54,346 46,074
Interest Expense      
Interest expense on deposits, borrowings and junior subordinated debentures 2,871 2,053 2,040
Net Interest Income 56,909 52,293 44,034
Provision (benefit) for loan losses 1,754 (636) (635)
Net Interest Income After Provision (Benefit) for Loan Losses 55,155 52,929 44,669
Other Operating Income      
Mortgage banking income 29,613 2,386 0
Employee benefit plan income 3,651 3,497 2,341
Bankcard fees 2,671 2,229 2,009
Purchased receivable income 2,287 2,074 2,797
Service charges on deposit accounts 2,103 2,155 2,116
Gain on sale of securities 271 461 333
Gain on purchase of mortgage affiliate 0 3,001 0
Gain on sale of premises and equipment 0 1,115 0
Equity in earnings from RML 0 894 1,227
Other income 4,012 3,337 2,063
Total Other Operating Income 44,608 21,149 12,886
Other Operating Expense      
Salaries and other personnel expense 43,931 27,758 23,796
Occupancy expense 6,332 4,360 3,464
Change in fair value of RML earn-out liability 4,094 0 0
Marketing expense 2,728 2,059 1,853
Equipment expense 1,687 1,465 1,239
Professional and outside services 2,980 1,437 1,268
Software expense 1,262 1,275 1,066
Insurance expense 1,339 1,031 821
Internet banking expense 909 900 778
Reserve (benefit) for purchased receivables (138) 704 100
Intangible asset amortization expense 258 289 228
Merger and acquisition expense 0 1,962 536
OREO (income) expense, net rental income and gains on sale 190 (416) (60)
Other operating expense 7,073 5,214 3,808
Total Other Operating Expense 72,645 48,038 38,897
Income Before Provision for Income Taxes 27,118 26,040 18,658
Provision for income taxes 8,784 8,173 6,246
Net Income 18,334 17,867 12,412
Less: Net income attributable to the noncontrolling interest 551 459 87
Net Income Attributable to Northrim BanCorp, Inc. $ 17,783 $ 17,408 $ 12,325
Earnings Per Share, Basic (USD per share) $ 2.59 $ 2.57 $ 1.89
Earnings Per Share, Diluted (USD per share) $ 2.56 $ 2.54 $ 1.87
Weighted Average Shares Outstanding, Basic (shares) 6,859,209 6,761,328 6,518,772
Weighted Average Shares Outstanding, Diluted (shares) 6,948,474 6,852,267 6,609,950