XML 38 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:

 
September 30, 2015
 
December 31, 2014
(In Thousands)
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 
 

 


 
 

Level 1 inputs:


 
 

 


 
 

     Cash, due from banks and deposits in other banks

$144,566

 

$144,566

 

$72,056

 

$72,056

     Investment securities
36,958

 
36,958

 
45,570

 
45,570

 
 
 
 
 
 
 
 
Level 2 inputs:


 
 

 


 
 

     Investment securities
198,219

 
198,287

 
238,361

 
238,468

     Investment in Federal Home Loan Bank stock
1,816

 
1,816

 
3,404

 
3,404

     Accrued interest receivable
3,476

 
3,476

 
3,373

 
3,373

     Interest rate contracts
240

 
240

 
78

 
78

 
 
 
 
 
 
 
 
Level 3 inputs:


 
 

 


 
 

     Loans and loans held for sale
1,040,277

 
1,038,911

 
968,370

 
974,366

     Purchased receivables, net
13,732

 
13,732

 
15,254

 
15,254

     Interest rate lock commitments
1,787

 
1,787

 
841

 
841

     Mortgage servicing rights
1,199

 
1,199

 
1,010

 
1,010

 
 
 
 
 
 
 
 
Financial liabilities:


 
 

 


 
 

Level 2 inputs:


 
 

 


 
 

     Deposits

$1,264,919

 

$1,264,995

 

$1,179,747

 

$1,180,136

     Securities sold under repurchase agreements
33,413

 
33,413

 
19,843

 
19,843

     Borrowings
12,458

 
12,491

 
26,304

 
26,485

     Accrued interest payable
52

 
52

 
18

 
18

     Interest rate contracts
535

 
535

 
158

 
158

Level 3 inputs:
 
 
 
 
 
 
 
     RML earn-out liability
10,262

 
10,262

 
7,324

 
7,324

     Junior subordinated debentures
18,558

 
17,254

 
18,558

 
17,239

 
 
 
 
 
 
 
 
Unrecognized financial instruments:


 
 

 


 
 

     Commitments to extend credit(1)

$242,506

 

$2,425

 

$219,349

 

$2,193

     Standby letters of credit(1)
8,122

 
81

 
6,004

 
60


(1) Carrying amounts reflect the notional amount of credit exposure under these financial instruments.
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
September 30, 2015
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$182,774



$15,166



$167,608



$—

    Municipal securities
11,091




11,091



    U.S. Agency mortgage-backed securities
874




874



    Corporate bonds
38,537


21,792


16,745



    Preferred stock
997




997



           Total available for sale securities

$234,273



$36,958



$197,315



$—

Interest rate contracts

$240

 

$—

 

$240

 

$—

Interest rate lock commitments
1,787

 

 

 
1,787

Mortgage servicing rights
1,199

 

 

 
1,199

           Total other assets

$3,226



$—



$240



$2,986

Liabilities:


 
 
 
 
 
 
Interest rate contracts

$535

 

$—

 

$535

 

$—

December 31, 2014
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$226,190



$15,545



$210,645



$—

Municipal securities
12,124




12,124



U.S. Agency mortgage-backed securities
1,029




1,029



Corporate bonds
39,235


26,873


12,362



Preferred stock
3,152


3,152





           Total available for sale securities

$281,730

 

$45,570



$236,160



$—

Interest rate contracts

$78

 

$—

 

$78

 

$—

Interest rate lock commitments
841

 

 

 
841

Mortgage servicing rights
1,010

 

 

 
1,010

           Total other assets

$1,929



$—



$78



$1,851

Liabilities:
 
 
 
 
 
 
 
Interest rate contracts

$158

 

$—

 

$158

 

$—

Schedule Of Asset Impairment Or Valuation Adjustment Recognized At Fair Value On A Nonrecurring Basis
As of and for the nine months ending September 30, 2015 and 2014, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Total (gains) losses
September 30, 2015
 

 

 

 

 
  Loans measured for impairment

$1,249



$—



$—



$1,249



$437

   Other real estate owned
830






830


360

Total

$2,079



$—



$—



$2,079



$797

September 30, 2014
 

 

 

 

 
  Loans measured for impairment

$165



$—



$—



$165



($3
)
  Other real estate owned
227






227


45

Total

$392



$—



$—



$392



$42


Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at September 30, 2015:

Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
Loans measured for impairment
In-house valuation of real estate; discounted cash flow
Discount rate
25% - 100%

 
 
Cash flows
NA(1)

Other real estate owned
Fair value of collateral
Estimated selling and holding costs
7% - 25%

Interest rate lock commitment
External pricing model
Pull through rate
91.95
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.92% - 27.59%

 
 
Discount rate
9.20% - 9.69%

RML earn-out liability
Discounted cash flow
Financial projections of mortgage operations
0.47% - 1.99%

(1)  Fair value of impaired collateral dependent loans was calculated using contractual cash flows for specific impaired loan.