XML 68 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2015
Loans and Leases Receivable, Allowance [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2015
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$6,091


$757


$1,663


$1,570


$4,794


$756


$274


$402


$640


$16,947

Charge-Offs










Recoveries
91







4


95

Provision (benefit)
(495
)
(68
)
200

(100
)
94

(85
)
(9
)
9

830

376

Balance, end of period

$5,687


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,418

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$265


$—


$—


$—


$—


$—


$—


$—


$—


$265

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,422


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,153

2014
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,657


$513


$623


$1,407


$4,293


$655


$313


$384


$2,187


$16,032

Charge-Offs






(39
)
(24
)

(63
)
Recoveries
576

613






10


1,199

Provision (benefit)
(1,099
)
(556
)
207

(23
)
(169
)
(13
)
(2
)

519

(1,136
)
Balance, end of period

$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706


$16,032

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$14


$—


$—


$14

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,134


$570


$830


$1,384


$4,124


$642


$258


$370


$2,706


$16,018


    
Six Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2015
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,643


$644


$1,653


$1,580


$4,704


$656


$285


$410


$1,148


$16,723

Charge-Offs
(107
)




(81
)



(188
)
Recoveries
158





17


6


181

Provision (benefit)
(7
)
45

210

(110
)
184

79

(20
)
(1
)
322

702

Balance, end of period

$5,687


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,418

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$265


$—


$—


$—


$—


$—


$—


$—


$—


$265

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,422


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,153

2014
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,779


$557


$539


$1,583


$4,297


$537


$322


$390


$2,278


$16,282

Charge-Offs
(320
)





(39
)
(33
)

(392
)
Recoveries
630

625






23


1,278

Provision (benefit)
(955
)
(612
)
291

(199
)
(173
)
105

(11
)
(10
)
428

(1,136
)
Balance, end of period

$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706


$16,032

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$14


$—


$—


$14

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,134


$570


$830


$1,384


$4,124


$642


$258


$370


$2,706


$16,018



The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
June 30, 2015
 

 

 

 

 

 

 

 

 
Balance, end of period

$334,181



$38,233



$101,683



$111,245



$295,613



$38,511



$29,328



$30,514



$979,308

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$14,699



$—



$731



$6,002



$4,246



$149



$518



$—



$26,345

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$319,482



$38,233



$100,952



$105,243



$291,367



$38,362



$28,810



$30,514



$952,963

December 31, 2014
 

 

 

 

 

 

 

 

 
Balance, end of period

$306,543



$34,842



$91,195



$109,472



$286,616



$36,894



$32,000



$31,493



$929,055

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$3,976



$191



$772



$1,332



$4,346



$150



$530



$—



$11,297

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$302,567



$34,651



$90,423



$108,140



$282,270



$36,744



$31,470



$31,493



$917,758


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Total
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
June 30, 2015
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
 
 
 
 
 
 
 
AQR Substandard

$265


$265


$—


$—


$—


$—


$—


$—


$—


$—

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
15,602

5,385

689

1,863

1,444

4,888

667

262

404


AQR Special Mention
60

25



26


4

3

2


AQR Substandard
21

12







9


Unallocated
1,470









1,470

 

$17,418


$5,687


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470

December 31, 2014
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$75


$75


$—


$—


$—


$—


$—


$—


$—


$—

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
14,643

4,938

644

1,653

1,382

4,703

651

278

394


AQR Special Mention
832

621



198


5

7

1


AQR Substandard
25

9




1



15


Unallocated
1,148









1,148

 

$16,723


$5,643


$644


$1,653


$1,580


$4,704


$656


$285


$410


$1,148