XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest Income    
Interest and fees on loans $ 13,467us-gaap_InterestAndFeeIncomeLoansAndLeases $ 10,871us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities available for sale 885us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 730us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Interest on investment securities held to maturity 23us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 23us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Interest on deposits in other banks 11us-gaap_InterestIncomeDepositsWithFinancialInstitutions 49us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Total Interest Income 14,386us-gaap_InterestAndDividendIncomeOperating 11,673us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Interest expense on deposits, borrowings and junior subordinated debentures 754us-gaap_InterestExpense 440us-gaap_InterestExpense
Net Interest Income 13,632us-gaap_InterestIncomeExpenseNet 11,233us-gaap_InterestIncomeExpenseNet
Provision for loan losses 326us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Net Interest Income After Provision for Loan Losses 13,306us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 11,233us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Other Operating Income    
Mortgage banking income 7,283us-gaap_FeesAndCommissionsMortgageBanking 0us-gaap_FeesAndCommissionsMortgageBanking
Employee benefit plan income 777nrim_EmployeeBenefitPlanIncome 876nrim_EmployeeBenefitPlanIncome
Electronic banking income 622nrim_ElectronicBankingIncome 500nrim_ElectronicBankingIncome
Purchased receivable income 589us-gaap_InterestIncomePurchasedReceivables 481us-gaap_InterestIncomePurchasedReceivables
Service charges on deposit accounts 490us-gaap_FeesAndCommissionsDepositorAccounts 476us-gaap_FeesAndCommissionsDepositorAccounts
Gain on sale of securities, net 114us-gaap_GainLossOnSaleOfSecuritiesNet 97us-gaap_GainLossOnSaleOfSecuritiesNet
Equity in earnings from RML 0nrim_EquityInEarningsLossFromEntity (131)nrim_EquityInEarningsLossFromEntity
Other income 660us-gaap_OtherOperatingIncome 435us-gaap_OtherOperatingIncome
Total Other Operating Income 10,535us-gaap_NoninterestIncome 2,734us-gaap_NoninterestIncome
Other Operating Expense    
Salaries and other personnel expense 10,550us-gaap_LaborAndRelatedExpense 5,920us-gaap_LaborAndRelatedExpense
Occupancy expense 1,604us-gaap_OccupancyNet 877us-gaap_OccupancyNet
Change in fair value, RML earn-out liability 1,502nrim_BusinessCombinationContingentConsiderationContingentLiabilityRecognizedDuringthePeriod 0nrim_BusinessCombinationContingentConsiderationContingentLiabilityRecognizedDuringthePeriod
Professional and outside services 751us-gaap_ProfessionalFees 322us-gaap_ProfessionalFees
Marketing expense 617us-gaap_MarketingExpense 614us-gaap_MarketingExpense
Equipment expense 434us-gaap_EquipmentExpense 298us-gaap_EquipmentExpense
Insurance expense 324us-gaap_GeneralInsuranceExpense 185us-gaap_GeneralInsuranceExpense
Software expense 312us-gaap_InformationTechnologyAndDataProcessing 260us-gaap_InformationTechnologyAndDataProcessing
OREO (income) expense, net rental income and gains on sale 297nrim_OtherRealEstateOwnedExpenseNetIncludingImpairment (238)nrim_OtherRealEstateOwnedExpenseNetIncludingImpairment
Internet banking expense 220nrim_InternetBankingExpense 200nrim_InternetBankingExpense
Intangible asset amortization expense 73us-gaap_AmortizationOfIntangibleAssets 52us-gaap_AmortizationOfIntangibleAssets
Merger and acquisition expense 0us-gaap_BusinessCombinationAcquisitionRelatedCosts 480us-gaap_BusinessCombinationAcquisitionRelatedCosts
Reserve for (recovery from) purchased receivables (54)nrim_PurchasedReceivablesReserve (37)nrim_PurchasedReceivablesReserve
Other operating expense 1,831us-gaap_OtherNoninterestExpense 1,034us-gaap_OtherNoninterestExpense
Total Other Operating Expense 18,461us-gaap_NoninterestExpense 9,967us-gaap_NoninterestExpense
Income Before Provision for Income Taxes 5,380us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 1,747us-gaap_IncomeTaxExpenseBenefit 1,297us-gaap_IncomeTaxExpenseBenefit
Net Income 3,633us-gaap_ProfitLoss 2,703us-gaap_ProfitLoss
Less: Net income attributable to the noncontrolling interest 72us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 45us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Northrim BanCorp $ 3,561us-gaap_NetIncomeLoss $ 2,658us-gaap_NetIncomeLoss
Earnings Per Share, Basic (USD per share) $ 0.52us-gaap_EarningsPerShareBasic $ 0.41us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted (USD per share) $ 0.51us-gaap_EarningsPerShareDiluted $ 0.40us-gaap_EarningsPerShareDiluted
Weighted Average Shares Outstanding, Basic (shares) 6,854,189us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,537,652us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted Average Shares Outstanding, Diluted (shares) 6,930,873us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,629,330us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding