XML 42 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
March 31, 2015
 
December 31, 2014
(In Thousands)
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 
 

 


 
 

Level 1 inputs:


 
 

 


 
 

     Cash, due from banks and deposits in other banks

$46,072

 

$46,072

 

$72,056

 

$72,056

     Investment securities
34,912

 
34,912

 
45,570

 
45,570

 
 
 
 
 
 
 
 
Level 2 inputs:


 
 

 


 
 

     Investment securities
225,426

 
225,523

 
241,765

 
241,872

     Accrued interest receivable
3,784

 
3,784

 
3,373

 
3,373

     Interest rate contracts
198

 
198

 
78

 
78

 
 
 
 
 
 
 
 
Level 3 inputs:


 
 

 


 
 

     Loans and loans held for sale, net
1,005,490

 
1,008,133

 
951,647

 
957,643

     Purchased receivables, net
15,332

 
15,332

 
15,254

 
15,254

     Interest rate lock commitments
1,972

 
1,972

 
841

 
841

     Mortgage servicing rights
971

 
971

 
1,010

 
1,010

 
 
 
 
 
 
 
 
Financial liabilities:


 
 

 


 
 

Level 2 inputs:


 
 

 


 
 

     Deposits

$1,191,013

 

$1,191,365

 

$1,179,747

 

$1,180,136

     Securities sold under repurchase agreements
17,820

 
17,820

 
19,843

 
19,843

     Borrowings
22,569

 
22,716

 
26,304

 
26,485

     Accrued interest payable
52

 
52

 
18

 
18

     Interest rate contracts
597

 
597

 
158

 
158

Level 3 inputs:
 
 
 
 
 
 
 
     RML earn-out liability
8,850

 
8,850

 
7,324

 
7,324

     Junior subordinated debentures
18,558

 
17,242

 
18,558

 
17,239

 
 
 
 
 
 
 
 
Unrecognized financial instruments:


 
 

 


 
 

     Commitments to extend credit(1)

$220,008

 

$2,200

 

$219,349

 

$2,193

     Standby letters of credit(1)
5,963

 
60

 
6,004

 
60


(1) Carrying amounts reflect the notional amount of credit exposure under these financial instruments.
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
March 31, 2015
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$200,255



$15,151



$185,104



$—

    Municipal securities
12,213




12,213



    U.S. Agency mortgage-backed securities
979




979



    Corporate bonds
39,307


17,743


21,564



    Preferred stock
2,018


2,018





           Total available for sale securities

$254,772



$34,912



$219,860



$—

Interest rate contracts

$198

 

$—

 

$198

 

$—

Interest rate lock commitments
1,972

 

 

 
1,972

Mortgage servicing rights
971

 

 

 
971

           Total other assets

$3,141



$—



$198



$2,943

Liabilities:


 
 
 
 
 
 
Interest rate contracts

$597

 

$—

 

$597

 

$—

December 31, 2014
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$226,190



$15,545



$210,645



$—

Municipal securities
12,124




12,124



U.S. Agency mortgage-backed securities
1,029




1,029



Corporate bonds
39,235


26,873


12,362



Preferred stock
3,152


3,152





           Total available for sale securities

$281,730

 

$45,570



$236,160



$1,851

Interest rate contracts

$78

 

$—

 

$78

 

$—

Interest rate lock commitments
841

 

 

 
841

Mortgage servicing rights
1,010

 

 

 
1,010

           Total other assets

$1,929



$—



$78



$1,851

Liabilities:
 
 
 
 
 
 
 
Interest rate contracts

$158

 

$—

 

$158

 

$—

Schedule Of Asset Impairment Or Valuation Adjustment Recognized At Fair Value On A Nonrecurring Basis
As of and for the three months ending March 31, 2015 and 2014, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Total (gains) losses
March 31, 2015
 

 

 

 

 
  Loans measured for impairment

$2,725



$—



$—



$2,725



$340

   Other real estate owned
649






649


268

Total

$3,374



$—



$—



$3,374



$608

March 31, 2014
 

 

 

 

 
  Loans measured for impairment

$807



$—



$—



$807



$271

  Other real estate owned









Total

$807



$—



$—



$807



$271


Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at March 31, 2015:

Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
Loans measured for impairment
In-house valuation of real estate; discounted cash flow
Discount rate
25% - 100%

 
 
Cash flows
NA(1)

Other real estate owned
Fair value of collateral
Estimated selling and holding costs
7% - 25%

Interest rate lock commitment
External pricing model
Pull through rate
92.3
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.95% - 25.77%

 
 
Discount rate
9.25% - 10%

RML earn-out liability
Discounted cash flow
Financial projections of mortgage operations
0.47% - 1.99%

(1)  Fair value of impaired collateral dependent loans was calculated using contractual cash flows for specific impaired loan.