XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2014
Loans and Leases Receivable, Allowance [Abstract]  
Allowance For Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2014
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,657


$513


$623


$1,407


$4,293


$655


$313


$384


$2,187


$16,032

Charge-Offs






(39
)
(24
)

(63
)
Recoveries
576

613






10


1,199

Provision (benefit)
(1,099
)
(556
)
207

(23
)
(169
)
(13
)
(2
)

519

(1,136
)
Balance, end of period

$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706


$16,032

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$14


$—


$—


$14

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,134


$570


$830


$1,384


$4,124


$642


$258


$370


$2,706


$16,018

2013
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$6,917


$726


$571


$1,434


$4,442


$655


$351


$402


$1,143


$16,641

Charge-Offs
(355
)








(355
)
Recoveries
143

18

78





3


242

Provision (benefit)
(325
)
109

(342
)
(104
)
(615
)
(58
)
(19
)
(20
)
1,374


Balance, end of period

$6,380


$853


$307


$1,330


$3,827


$597


$332


$385


$2,517


$16,528

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$54


$215


$—


$—


$—


$—


$18


$—


$—


$287

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,326


$638


$307


$1,330


$3,827


$597


$314


$385


$2,517


$16,241


    
Six Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2014
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,779


$557


$539


$1,583


$4,297


$537


$322


$390


$2,278


$16,282

Charge-Offs
(320
)





(39
)
(33
)

(392
)
Recoveries
630

625






23


1,278

Provision (benefit)
(955
)
(612
)
291

(199
)
(173
)
105

(11
)
(10
)
428

(1,136
)
Balance, end of period

$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706


$16,032

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$14


$—


$—


$14

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,134


$570


$830


$1,384


$4,124


$642


$258


$370


$2,706


$16,018

2013
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$6,308


$1,029


$326


$1,441


$4,065


$539


$344


$388


$1,968


$16,408

Charge-Offs
(355
)






(14
)

(369
)
Recoveries
219

36

78





6


339

Provision (benefit)
208

(212
)
(97
)
(111
)
(238
)
58

(12
)
5

549

150

Balance, end of period

$6,380


$853


$307


$1,330


$3,827


$597


$332


$385


$2,517


$16,528

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$54


$215


$—


$—


$—


$—


$18


$—


$—


$287

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,326


$638


$307


$1,330


$3,827


$597


$314


$385


$2,517


$16,241

The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
June 30, 2014
 

 

 

 

 

 

 

 

 
Balance, end of period

$339,011



$40,178



$49,901



$112,519



$284,824



$37,893



$33,219



$33,704



$931,249

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$1,192



$353



$803



$1,607



$1,592



$152



$599



$53



$6,351

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$337,819



$39,825



$49,098



$110,912



$283,232



$37,741



$32,620



$33,651



$924,898

December 31, 2013
 

 

 

 

 

 

 

 

 
Balance, end of period

$300,338



$30,161



$32,599



$91,098



$255,324



$29,976



$16,483



$18,058



$774,037

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$838



$353



$2,520



$1,668



$1,741



$1,292



$274



$65



$8,751

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$299,500



$29,808



$30,079



$89,430



$253,583



$28,684



$16,209



$17,993



$765,286


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Total
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
June 30, 2014
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
 
 
 
 
 
 
 
AQR Special Mention

$—


$—


$—


$—


$—


$—


$—


$—


$—


$—

AQR Substandard
14







14



Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
12,924

4,989

570

830

1,178

4,117

637

248

355


AQR Special Mention
362

135



206

6

5

9

1


AQR Substandard
26

10




1


1

14


Unallocated
2,706









2,706

 

$16,032


$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706

December 31, 2013
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$11


$—


$—


$—


$—


$—


$—


$11


$—


$—

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
13,325

5,482

527

537

1,381

4,225

537

274

362


AQR Special Mention
586

278

30

2

202

30


36

8


AQR Substandard
82

19




42


1

20


Unallocated
2,278









2,278

 

$16,282


$5,779


$557


$539


$1,583


$4,297


$537


$322


$390


$2,278