XML 61 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
3 Months Ended
Mar. 31, 2014
Loans [Abstract]  
Loans
Loans
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on our risk classification criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
March 31, 2014
 

 

 

 

 

 

 

 

 
AQR Pass

$287,224



$27,775



$35,083



$73,602



$255,703



$34,663



$15,215



$18,065



$747,330

AQR Special Mention
5,803


353


812


5,993


3,129


286


635


165


17,176

AQR Substandard
973






865


47


154


239


92


2,370

AQR Doubtful

















AQR Loss

















Subtotal

$294,000



$28,128



$35,895



$80,460



$258,879



$35,103



$16,089



$18,322



$766,876

Less: Unearned origination fees, net of origination costs

 

 

(3,811
)
        Total loans
 

 

 

 

 

 

 

 


$763,065

December 31, 2013
 

 

 

 

 

 

 

 

 
AQR Pass

$293,803



$28,227



$31,633



$84,191



$251,384



$28,684



$15,877



$17,694



$751,493

AQR Special Mention
6,022


1,934


966


6,235


2,620




397


196


18,370

AQR Substandard
513






672


1,320


1,292


209


168


4,174

AQR Doubtful

















AQR Loss

















Subtotal

$300,338



$30,161



$32,599



$91,098



$255,324



$29,976



$16,483



$18,058



$774,037

Less: Unearned origination fees, net of origination costs

 

 

(4,021
)
        Total loans
 

 

 

 

 

 

 

 


$770,016


Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged-off to the allowance for loan losses ("Allowance") when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are directly applied to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest is brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.
Nonaccrual loans totaled $999,000 and  $1.8 million at March 31, 2014 and December 31, 2013, respectively. Nonaccrual loans at the periods indicated, by segment are presented below:
(In  Thousands)
March 31, 2014

December 31, 2013
Commercial

$653



$222

Real estate construction one-to-four family



Real estate construction other



Real estate term owner occupied



Real estate term non-owner occupied
47


151

Real estate term other


1,136

Consumer secured by 1st deeds of trust
217


187

Consumer other
82


119

Total

$999



$1,815



Past due loans and nonaccrual loans at the periods indicated are presented below by loan class:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Nonaccrual

Total Past
Due

Current

Total
March 31, 2014
 

 

 

 

 

 

 
AQR Pass

$725



$—



$—



$—



$725



$746,605



$747,330

AQR Special Mention
577








577


16,599


17,176

AQR Substandard






999


999


1,371


2,370

AQR Doubtful













AQR Loss













Subtotal

$1,302



$—



$—



$999



$2,301



$764,575



$766,876

Less: Unearned origination fees,  net of origination costs

 


 


(3,811
)
     Total
 


 


 


 


 


 



$763,065

December 31, 2013
 

 

 

 

 

 

 
AQR Pass

$672



$—



$—



$127



$799



$750,694



$751,493

AQR Special Mention
385








385


17,985


18,370

AQR Substandard






1,688


1,688


2,486


4,174

AQR Doubtful













AQR Loss













Subtotal

$1,057



$—



$—



$1,815



$2,872



$771,165



$774,037

Less: Unearned origination fees,  net of origination costs

 


 


(4,021
)
     Total
 


 


 


 


 


 



$770,016



The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.
At March 31, 2014 and December 31, 2013, the recorded investment in loans that are considered to be impaired was $6.0 million and $8.8 million, respectively.  The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
March 31, 2014
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$125



$125



$—

Commercial - AQR substandard
390


535



Real estate construction one-to-four family - AQR special mention
353


353



Real estate construction other - AQR special mention
812


812



Real estate term owner occupied- AQR pass
509


509



Real estate term owner occupied- AQR special mention
280


280



Real estate term owner occupied- AQR substandard
865


865



Real estate term non-owner occupied- AQR pass
615


615



Real estate term non-owner occupied- AQR special mention
979


979



Real estate term other - AQR substandard
154


154



Consumer secured by 1st deeds of trust - AQR pass
86


86



Consumer other - AQR substandard
56


56



          Subtotal

$5,224



$5,369



$—

With an allowance recorded
 

 

 
Commercial - AQR special mention

$184



$184



$2

Commercial - AQR substandard
440


760


275

Consumer secured by 1st deeds of trust - AQR substandard
183


183


5

  Subtotal

$807



$1,127



$282

Commercial - AQR special mention

$309



$309



$2

Commercial - AQR substandard
830


1,295


275

Real estate construction one-to-four family - AQR special mention
353


353



Real estate construction other - AQR special mention
812


812



Real estate term owner-occupied - AQR pass
509


509



Real estate term owner-occupied - AQR special mention
280


280



Real estate term owner-occupied - AQR substandard
865


865



Real estate term non-owner occupied - AQR pass
615


615



Real estate term non-owner occupied - AQR special mention
979


979



Real estate term other - AQR substandard
154


154



Consumer secured by 1st deeds of trust - AQR pass
86


86



Consumer secured by 1st deeds of trust - AQR substandard
183


183


5

Consumer other - AQR substandard
56


56



  Total

$6,031



$6,496



$282

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2013
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$181



$181



$—

Commercial - AQR special mention
314


314



Commercial - AQR substandard
343


488



Real estate construction one-to-four family - AQR special mention
353


353



Real estate construction other - AQR pass
1,686


1,686



Real estate construction other - AQR special mention
834


834



Real estate term owner occupied - AQR pass
512


512



Real estate term owner occupied - AQR special mention
484


484



Real estate term owner occupied - AQR substandard
672


672



Real estate term non-owner occupied - AQR special mention
786


786



Real estate term non-owner occupied - AQR substandard
955


955



Real estate term other - AQR substandard
1,292


1,571



Consumer secured by 1st deeds of trust - AQR pass
88


88



Consumer other - AQR substandard
65


65



  Subtotal

$8,565



$8,989



$—

With an allowance recorded
 

 

 
Consumer secured by 1st deeds of trust - AQR substandard

$186



$186



$11

         Subtotal

$186



$186



$11

Commercial - AQR pass

$181



$181



$—

Commercial - AQR special mention
314


314



Commercial - AQR substandard
343


488



Real estate construction one-to-four family - AQR special mention
353


353



Real estate construction other - AQR pass
1,686


1,686



Real estate construction other - AQR special mention
834


834



Real estate term owner occupied - AQR pass
512


512



Real estate term owner occupied - AQR special mention
484


484



Real estate term owner occupied - AQR substandard
672


672



Real estate term non-owner occupied - AQR special mention
786


786



Real estate term non-owner occupied - AQR substandard
955


955



Real estate term other - AQR substandard
1,292


1,571



Consumer secured by 1st deeds of trust - AQR pass
88


88



Consumer secured by 1st deeds of trust - AQR substandard
186


186


11

Consumer other - AQR substandard
65


65



  Total

$8,751



$9,175



$11



The unpaid principal balance included in the table above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 
The following table summarizes our average recorded investment and interest income recognized on impaired loans for the three month periods ended March 31, 2014 and 2013, respectively:
Three Months Ended March 31,
2014
 
2013
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded

 

 

 

     Commercial - AQR special mention

$132

 

$1

 

$486

 

$11

     Commercial - AQR substandard
393

 
4

 
962

 
14

     Real estate construction one-to-four family - AQR special mention
353

 
6

 
470

 

     Real estate construction other - AQR pass

 

 
2,623

 

     Real estate construction other - AQR special mention
823

 
30

 

 

     Real estate term owner occupied- AQR pass
511

 
11

 

 

     Real estate term owner occupied- AQR special mention
281

 
6

 
1,082

 
20

     Real estate term owner occupied- AQR substandard
869

 
13

 

 

     Real estate term owner occupied- AQR loss

 

 
406

 
5

     Real estate term non-owner occupied- AQR pass
618

 
19

 

 

     Real estate term non-owner occupied- AQR special mention
979

 
15

 
550

 
9

     Real estate term non-owner occupied- AQR substandard

 

 
1,691

 
33

     Real estate term other - AQR substandard
154

 
3

 
1,607

 
7

     Consumer secured by 1st deeds of trust - AQR pass
87

 
1

 
92

 
1

     Consumer secured by 1st deeds of trust - AQR special mention

 

 
86

 
1

     Consumer other - AQR substandard
61

 

 
232

 
1

         Subtotal

$5,261

 

$109

 

$10,287

 

$102

With an allowance recorded

 

 

 

     Commercial - AQR special mention

$185

 

$6

 

$—

 

$—

     Commercial - AQR substandard
600

 

 
315

 

     Commercial - AQR loss

 

 
187

 

     Real estate construction one-to-four family - AQR substandard

 

 
782

 

     Consumer secured by 1st deeds of trust - AQR substandard
185

 

 
199

 

         Subtotal

$970

 

$6

 

$1,483

 

$—

Total
 
 
 
 
 

     Commercial - AQR special mention

$317

 

$7

 

$486


$11

     Commercial - AQR substandard
993

 
4

 
1,277

14

     Commercial - AQR loss

 

 
187


     Real estate construction one-to-four family - AQR special mention
353

 
6

 
470


     Real estate construction one-to-four family - AQR substandard

 

 
782


     Real estate construction other - AQR pass

 

 
2,623


     Real estate construction other - AQR special mention
823

 
30

 


     Real estate term owner-occupied - AQR pass
511

 
11

 


     Real estate term owner-occupied - AQR special mention
281

 
6

 
1,082

20

     Real estate term owner-occupied - AQR substandard
869

 
13

 


     Real estate term owner-occupied - AQR loss

 

 
406

5

     Real estate term non-owner occupied - AQR pass
618

 
19

 


     Real estate term non-owner occupied - AQR special mention
979

 
15

 
550

9

     Real estate term non-owner occupied - AQR substandard

 

 
1,691

33

     Real estate term other - AQR substandard
154

 
3

 
1,607

7

     Consumer secured by 1st deeds of trust - AQR pass
87

 
1

 
92

1

     Consumer secured by 1st deeds of trust - AQR special mention

 

 
86

1

     Consumer secured by 1st deeds of trust - AQR substandard
185

 

 
199


     Consumer other - AQR substandard
61

 

 
232

1

         Total Impaired Loans

$6,231

 

$115

 

$11,770


$102

Loans classified as troubled debt restructurings (“TDR”) totaled $4.8 million and  $7.9 million at March 31, 2014 and December 31, 2013, respectively.  A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:
Rate Modification:  A modification in which the interest rate is changed.
Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.
Combination Modification:  Any other type of modification, including the use of multiple categories above. 
AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans.
The Company did not have any newly restructured loans during the three months ended March 31, 2014.
The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were no charge offs in the three months ended March 31, 2014 on loans that were later classified as TDRs.
All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance. There was one TDR with a recorded investment of $184,000 and a specific impairment amount totaling $2,000 at March 31, 2014 and no TDRs with specific impairment at December 31, 2013.
The loans in the following table are past due, and they are nonaccrual loans. The following table presents TDRs that occurred during the last twelve months that subsequently defaulted, for the periods ending March 31, 2014 and 2013, respectively:
 
March 31, 2014
March 31, 2013
 
Number of Contracts
Recorded Investment
Number of Contracts
Recorded Investment
(In  Thousands)
Troubled Debt Restructurings that Subsequently Defaulted:
Real estate construction one-to-four family - AQR special mention
1

$353


$—

Total
1

$353


$—


 
At March 31, 2014, the Company had one TDR that subsequently defaulted within the twelve month period ending March 31, 2014. At March 31, 2014 this restructured loan that defaulted is not past due and is accruing interest. At December 31, 2013, the Company had no TDRs that subsequently defaulted within the twelve month period ending December 31, 2013.