XML 65 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
6 Months Ended
Jun. 30, 2013
Loans [Abstract]  
Loans

 

 

6.  Loans

The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on our risk classification criteria: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

291,374 

$

28,015 

$

17,804 

$

74,688 

$

219,643 

$

31,272 

$

16,126 

$

17,606 

$

696,528 

AQR Special Mention

 

6,146 

 

4,383 

 

1,748 

 

3,215 

 

3,098 

 

 -

 

408 

 

96 

 

19,094 

AQR Substandard

 

1,513 

 

745 

 

 -

 

286 

 

1,380 

 

1,479 

 

194 

 

353 

 

5,950 

AQR Doubtful

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

AQR Loss

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

  Subtotal

$

299,033 

$

33,143 

$

19,552 

$

78,189 

$

224,121 

$

32,751 

$

16,728 

$

18,055 

$

721,572 

Less: Unearned origination fees, net of origination costs

 

 

 

 

 

(3,415)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

718,157 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

265,562 

$

28,780 

$

21,061 

$

73,985 

$

230,010 

$

28,304 

$

16,911 

$

17,817 

$

682,430 

AQR Special Mention

 

6,064 

 

1,282 

 

 -

 

2,522 

 

2,546 

 

126 

 

620 

 

238 

 

13,398 

AQR Substandard

 

1,597 

 

2,511 

 

 -

 

1,600 

 

2,087 

 

3,379 

 

183 

 

250 

 

11,607 

AQR Doubtful

 

189 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

189 

AQR Loss

 

20 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

20 

  Subtotal

$

273,432 

$

32,573 

$

21,061 

$

78,107 

$

234,643 

$

31,809 

$

17,714 

$

18,305 

$

707,644 

Less: Unearned origination fees, net of origination costs

 

 

 

 

 

(3,431)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

704,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged to the allowance for loan losses (the “Allowance”) when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are applied directly to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest are brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.

Nonaccrual loans totaled $3.8 million and  $4.5 million at June 30, 2013 and December 31, 2012, respectively.  Nonaccrual loans at the periods indicated, by segment are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In  Thousands)

June 30, 2013

 

December 31, 2012

 

Commercial

$

717 

 

$

1,214 

 

Real estate construction one-to-four family

 

1,215 

 

 

1,264 

 

Real estate term non-owner occupied

 

165 

 

 

185 

 

Real estate term other

 

1,322 

 

 

1,451 

 

Consumer secured by 1st deeds of trust

 

194 

 

 

183 

 

Consumer other

 

220 

 

 

234 

 

    Total

$

3,833 

 

$

4,531 

 

 

 

 

 

 

 

 

 

Past due loans and nonaccrual loans at the periods indicated are presented below by loan class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

30-59 Days
Past Due
Still
Accruing

 

60-89 Days
Past Due
Still
Accruing

 

Greater Than
90 Days
Still
Accruing

 

Nonaccrual

 

Total Past
Due

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

273 

 

$

81 

 

$

 -

 

$

 -

 

$

354 

 

$

696,174 

 

$

696,528 

AQR Special Mention

 

1,488 

 

 

193 

 

 

 -

 

 

470 

 

 

2,151 

 

 

16,943 

 

 

19,094 

AQR Substandard

 

 -

 

 

70 

 

 

 -

 

 

3,363 

 

 

3,433 

 

 

2,517 

 

 

5,950 

AQR Doubtful

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

AQR Loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

  Subtotal

$

1,761 

 

$

344 

 

$

 -

 

$

3,833 

 

$

5,938 

 

$

715,634 

 

$

721,572 

Less: Unearned origination fees,  net of origination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,415)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

718,157 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

401 

 

$

 -

 

$

 -

 

$

 -

 

$

401 

 

$

682,029 

 

$

682,430 

AQR Special Mention

 

534 

 

 

 -

 

 

 -

 

 

596 

 

 

1,130 

 

 

12,268 

 

 

13,398 

AQR Substandard

 

 -

 

 

 -

 

 

 -

 

 

3,726 

 

 

3,726 

 

 

7,881 

 

 

11,607 

AQR Doubtful

 

 -

 

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

 -

 

 

189 

AQR Loss

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

20 

 

 

 -

 

 

20 

  Subtotal

$

935 

 

$

 -

 

$

 -

 

$

4,531 

 

$

5,466 

 

$

702,178 

 

$

707,644 

Less: Unearned origination fees,  net of origination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,431)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

704,213 

 

The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.

 

At June 30, 2013 and December 31, 2012, the recorded investment in loans that are considered to be impaired was $11.2 million and  $13.1 million, respectively.  The following table presents information about impaired loans by class as of the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

June 30, 2013

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

183 

 

$

183 

 

$

 -

    Commercial - AQR special mention

 

329 

 

 

329 

 

 

 -

    Commercial - AQR substandard

 

837 

 

 

882 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

    Real estate construction other - AQR pass

 

2,248 

 

 

2,248 

 

 

 -

    Real estate term owner occupied- AQR pass

 

518 

 

 

518 

 

 

 -

    Real estate term owner occupied- AQR special mention

 

920 

 

 

920 

 

 

 -

    Real estate term owner occupied- AQR substandard

 

286 

 

 

286 

 

 

 -

    Real estate term non-owner occupied- AQR special mention

 

1,189 

 

 

1,189 

 

 

 -

    Real estate term non-owner occupied- AQR substandard

 

1,366 

 

 

1,366 

 

 

 -

    Real estate term other - AQR substandard

 

1,479 

 

 

1,758 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

90 

 

 

90 

 

 

 -

    Consumer other - AQR substandard

 

228 

 

 

310 

 

 

 -

Subtotal

$

10,143 

 

$

10,549 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

    Commercial - AQR substandard

$

119 

 

$

119 

 

$

54 

    Real estate construction one-to-four family - AQR substandard

 

745 

 

 

745 

 

 

215 

    Consumer secured by 1st deeds of trust - AQR substandard

 

194 

 

 

194 

 

 

18 

Subtotal

$

1,058 

 

$

1,058 

 

$

287 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

183 

 

$

183 

 

$

 -

    Commercial - AQR special mention

 

329 

 

 

329 

 

 

 -

    Commercial - AQR substandard

 

956 

 

 

1,001 

 

 

54 

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

    Real estate construction one-to-four family - AQR substandard

 

745 

 

 

745 

 

 

215 

    Real estate construction other - AQR pass

 

2,248 

 

 

2,248 

 

 

 -

    Real estate term owner-occupied - AQR pass

 

518 

 

 

518 

 

 

 -

    Real estate term owner-occupied - AQR special mention

 

920 

 

 

920 

 

 

 -

    Real estate term owner-occupied - AQR substandard

 

286 

 

 

286 

 

 

 -

    Real estate term non-owner occupied - AQR special mention

 

1,189 

 

 

1,189 

 

 

 -

    Real estate term non-owner occupied - AQR substandard

 

1,366 

 

 

1,366 

 

 

 -

    Real estate term other - AQR substandard

 

1,479 

 

 

1,758 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

90 

 

 

90 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR substandard

 

194 

 

 

194 

 

 

18 

    Consumer other - AQR substandard

 

228 

 

 

310 

 

 

 -

Total Impaired Loans

$

11,201 

 

$

11,607 

 

$

287 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

December 31, 2012

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

53 

 

$

53 

 

$

 -

    Commercial - AQR special mention

 

332 

 

 

332 

 

 

 -

    Commercial - AQR substandard

 

981 

 

 

1,064 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

    Real estate construction other - AQR pass

 

2,748 

 

 

2,748 

 

 

 -

    Real estate term owner occupied - AQR special mention

 

1,083 

 

 

1,083 

 

 

 -

    Real estate term non-owner occupied - AQR special mention

 

555 

 

 

555 

 

 

 -

    Real estate term non-owner occupied - AQR substandard

 

1,705 

 

 

1,705 

 

 

 -

    Real estate term other - AQR special mention

 

126 

 

 

205 

 

 

 -

    Real estate term other - AQR substandard

 

3,379 

 

 

3,659 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

93 

 

 

93 

 

 

 -

    Consumer other - AQR doubtful

 

158 

 

 

240 

 

 

 -

Subtotal

$

11,683 

 

$

12,207 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

    Commercial - AQR substandard

$

427 

 

$

427 

 

$

284 

    Commercial - AQR doubtful

 

189 

 

 

189 

 

 

160 

    Real estate construction one-to-four family - AQR doubtful

 

794 

 

 

794 

 

 

215 

Subtotal

$

1,410 

 

$

1,410 

 

$

659 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

53 

 

$

53 

 

$

 -

    Commercial - AQR special mention

 

332 

 

 

332 

 

 

 -

    Commercial - AQR substandard

 

1,408 

 

 

1,491 

 

 

284 

    Commercial - AQR doubtful

 

189 

 

 

189 

 

 

160 

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

    Real estate construction one-to-four family - AQR doubtful

 

794 

 

 

794 

 

 

215 

    Real estate construction other - AQR pass

 

2,748 

 

 

2,748 

 

 

 -

    Real estate term owner occupied - AQR special mention

 

1,083 

 

 

1,083 

 

 

 -

    Real estate term non-owner occupied - AQR special mention

 

555 

 

 

555 

 

 

 -

    Real estate term non-owner occupied - AQR substandard

 

1,705 

 

 

1,705 

 

 

 -

    Real estate term other - AQR special mention

 

126 

 

 

205 

 

 

 -

    Real estate term other - AQR substandard

 

3,379 

 

 

3,659 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

93 

 

 

93 

 

 

 -

    Consumer other - AQR doubtful

 

158 

 

 

240 

 

 

 -

Total Impaired Loans

$

13,093 

 

$

13,617 

 

$

659 

 

 

The unpaid principal balance included in the table above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes.

 

The following table summarizes our average recorded investment and interest income recognized on impaired loans for the three and six month periods ended June 30, 2013 and 2012, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

2013

 

2012

(In Thousands)

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

184 

 

$

 

$

334 

 

$

 -

    Commercial - AQR special mention

 

333 

 

 

 

 

273 

 

 

    Commercial - AQR substandard

 

837 

 

 

 

 

1,145 

 

 

 -

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

528 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

 -

 

 

 -

 

 

 -

    Real estate construction other - AQR pass

 

2,373 

 

 

 -

 

 

2,872 

 

 

67 

    Real estate term owner occupied- AQR pass

 

519 

 

 

29 

 

 

 -

 

 

 -

    Real estate term owner occupied- AQR special mention

 

942 

 

 

13 

 

 

530 

 

 

11 

    Real estate term owner occupied- AQR substandard

 

286 

 

 

 -

 

 

 -

 

 

 -

    Real estate term non-owner occupied - AQR pass

 

 -

 

 

 -

 

 

1,631 

 

 

32 

    Real estate term non-owner occupied- AQR special mention

 

1,203 

 

 

49 

 

 

402 

 

 

    Real estate term non-owner occupied- AQR substandard

 

1,002 

 

 

 

 

378 

 

 

 -

    Real estate term other - AQR special mention

 

 -

 

 

 -

 

 

153 

 

 

 -

    Real estate term other - AQR substandard

 

1,479 

 

 

 

 

2,046 

 

 

79 

    Consumer secured by 1st deeds of trust - AQR pass

 

91 

 

 

 

 

95 

 

 

    Consumer other - AQR pass

 

 -

 

 

 -

 

 

115 

 

 

    Consumer other - AQR substandard

 

229 

 

 

 

 

 -

 

 

 -

Subtotal

$

9,948 

 

$

124 

 

$

10,502 

 

$

209 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR special mention

$

 -

 

$

 -

 

$

171 

 

$

 -

    Commercial - AQR substandard

 

125 

 

 

 -

 

 

101 

 

 

 -

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

217 

 

 

 -

    Commercial - AQR loss

 

 -

 

 

 -

 

 

210 

 

 

 -

    Real estate construction one-to-four family - AQR substandard

 

758 

 

 

 -

 

 

882 

 

 

 -

    Real estate term other - AQR substandard

 

 -

 

 

 -

 

 

2,168 

 

 

 -

    Real estate term other - AQR doubtful

 

 -

 

 

 -

 

 

236 

 

 

 -

    Consumer secured by 1st deed of trust - AQR pass

 

 -

 

 

 -

 

 

176 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR substandard

 

195 

 

 

 -

 

 

52 

 

 

 -

Subtotal

$

1,078 

 

$

 -

 

$

4,213 

 

$

 -

Total

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

184 

 

$

 

$

334 

 

$

 -

    Commercial - AQR special mention

 

333 

 

 

 

 

444 

 

 

    Commercial - AQR substandard

 

962 

 

 

 

 

1,246 

 

 

 -

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

745 

 

 

 -

    Commercial - AQR loss

 

 -

 

 

 -

 

 

210 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

 -

 

 

 -

 

 

 -

    Real estate construction one-to-four family - AQR substandard

 

758 

 

 

 -

 

 

882 

 

 

 -

    Real estate construction other - AQR pass

 

2,373 

 

 

 -

 

 

2,872 

 

 

67 

    Real estate term owner-occupied - AQR pass

 

519 

 

 

29 

 

 

 -

 

 

 -

    Real estate term owner-occupied - AQR special mention

 

942 

 

 

13 

 

 

530 

 

 

11 

    Real estate term owner-occupied - AQR substandard

 

286 

 

 

 -

 

 

 -

 

 

 -

    Real estate term non-owner occupied - AQR pass

 

 -

 

 

 -

 

 

1,631 

 

 

32 

    Real estate term non-owner occupied - AQR special mention

 

1,203 

 

 

49 

 

 

402 

 

 

    Real estate term non-owner occupied - AQR substandard

 

1,002 

 

 

 

 

378 

 

 

 -

    Real estate term other - AQR special mention

 

 -

 

 

 -

 

 

153 

 

 

 -

    Real estate term other - AQR substandard

 

1,479 

 

 

 

 

4,214 

 

 

79 

    Real estate term other - AQR doubtful

 

 -

 

 

 -

 

 

236 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

91 

 

 

 

 

271 

 

 

    Consumer secured by 1st deeds of trust - AQR substandard

 

195 

 

 

 -

 

 

52 

 

 

 -

    Consumer other - AQR pass

 

 -

 

 

 -

 

 

115 

 

 

    Consumer other - AQR substandard

 

229 

 

 

 

 

 -

 

 

 -

Total Impaired Loans

$

11,026 

 

$

124 

 

$

14,715 

 

$

209 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

2013

 

2012

(In Thousands)

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

184 

 

$

 

$

314 

 

$

11 

    Commercial - AQR special mention

 

296 

 

 

15 

 

 

264 

 

 

11 

    Commercial - AQR substandard

 

903 

 

 

21 

 

 

1,169 

 

 

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

789 

 

 

 -

    Commercial - AQR loss

 

 -

 

 

 -

 

 

112 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

 -

 

 

 -

 

 

 -

    Real estate construction other - AQR pass

 

2,498 

 

 

 -

 

 

1,450 

 

 

134 

    Real estate term owner occupied- AQR pass

 

521 

 

 

23 

 

 

 -

 

 

 -

    Real estate term owner occupied- AQR special mention

 

943 

 

 

33 

 

 

503 

 

 

18 

    Real estate term owner occupied- AQR substandard

 

144 

 

 

11 

 

 

406 

 

 

    Real estate term non-owner occupied- AQR pass

 

 -

 

 

 -

 

 

1,640 

 

 

63 

    Real estate term non-owner occupied- AQR special mention

 

1,216 

 

 

58 

 

 

203 

 

 

14 

    Real estate term non-owner occupied- AQR substandard

 

1,193 

 

 

38 

 

 

383 

 

 

22 

    Real estate term other - AQR special mention

 

 

 

 

 

 

 

159 

 

 

 -

    Real estate term other - AQR substandard

 

1,544 

 

 

13 

 

 

2,047 

 

 

79 

    Consumer secured by 1st deeds of trust - AQR pass

 

91 

 

 

 

 

96 

 

 

    Consumer secured by 1st deeds of trust - AQR special mention

 

43 

 

 

 

 

 -

 

 

 -

    Consumer other - AQR pass

 

 -

 

 

 -

 

 

119 

 

 

    Consumer other - AQR substandard

 

231 

 

 

 

 

 -

 

 

 -

Subtotal

$

10,277 

 

$

226 

 

$

9,654 

 

$

366 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR special mention

$

 -

 

$

 -

 

$

304 

 

$

 -

    Commercial - AQR substandard

 

218 

 

 

 -

 

 

87 

 

 

 -

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

220 

 

 

 -

    Commercial - AQR loss

 

93 

 

 

 -

 

 

215 

 

 

 -

    Real estate construction one-to-four family - AQR substandard

 

770 

 

 

 -

 

 

924 

 

 

 -

    Real estate term other - AQR substandard

 

 -

 

 

 -

 

 

2,397 

 

 

 -

    Real estate term other - AQR doubtful

 

 -

 

 

 -

 

 

309 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

 -

 

 

 -

 

 

88 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR substandard

 

197 

 

 

 -

 

 

 -

 

 

 -

    Consumer other - AQR substandard

 

 -

 

 

 -

 

 

52 

 

 

 -

Subtotal

$

1,278 

 

$

 -

 

$

4,596 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

184 

 

$

 

$

314 

 

$

11 

    Commercial - AQR special mention

 

296 

 

 

15 

 

 

568 

 

 

11 

    Commercial - AQR substandard

 

1,121 

 

 

21 

 

 

1,256 

 

 

    Commercial - AQR doubtful

 

 -

 

 

 -

 

 

1,009 

 

 

 -

    Commercial - AQR loss

 

93 

 

 

 -

 

 

327 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

 -

 

 

 -

 

 

 -

    Real estate construction one-to-four family - AQR substandard

 

770 

 

 

 -

 

 

924 

 

 

 -

    Real estate construction other - AQR pass

 

2,498 

 

 

 -

 

 

1,450 

 

 

134 

    Real estate term owner-occupied - AQR pass

 

521 

 

 

23 

 

 

 -

 

 

 -

    Real estate term owner-occupied - AQR special mention

 

943 

 

 

33 

 

 

503 

 

 

18 

    Real estate term owner-occupied - AQR substandard

 

144 

 

 

11 

 

 

406 

 

 

    Real estate term non-owner occupied - AQR pass

 

 -

 

 

 -

 

 

1,640 

 

 

63 

    Real estate term non-owner occupied - AQR special mention

 

1,216 

 

 

58 

 

 

203 

 

 

14 

    Real estate term non-owner occupied - AQR substandard

 

1,193 

 

 

38 

 

 

383 

 

 

22 

    Real estate term other - AQR special mention

 

 -

 

 

 -

 

 

159 

 

 

 -

    Real estate term other - AQR substandard

 

1,544 

 

 

13 

 

 

4,444 

 

 

79 

    Real estate term other - AQR doubtful

 

 -

 

 

 -

 

 

309 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

91 

 

 

 

 

184 

 

 

    Consumer secured by 1st deeds of trust - AQR special mention

 

43 

 

 

 

 

 -

 

 

 -

    Consumer secured by 1st deeds of trust - AQR substandard

 

197 

 

 

 -

 

 

 -

 

 

 -

    Consumer other - AQR pass

 

 -

 

 

 -

 

 

119 

 

 

    Consumer other - AQR substandard

 

231 

 

 

 

 

52 

 

 

 -

Total Impaired Loans

$

11,555 

 

$

226 

 

$

14,250 

 

$

366 

 

Loans classified as troubled debt restructurings (“TDR”) totaled $9.1 million and $12.1 million at  June 30, 2013 and December 31, 2012, respectively.  A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:

Rate Modification:  A modification in which the interest rate is changed.

Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.

Combination Modification:  Any other type of modification, including the use of multiple categories above

The Company did not have any newly restructured loans during the six months ended June 30, 2013. 

 

 

The loans in the following table are past due, and they are nonaccrual loans.  The following table presents TDRs that occurred during the twelve month periods ending June 30, 2013 and 2012, respectively, that subsequently defaulted during the six-months ended June 30, 2013 and June 30, 2012:    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

June 30, 2012

 

Number

Recorded

 

Recorded

(In  Thousands)

of Contracts

Investment

 

Investment

Troubled Debt Restructurings that Subsequently Defaulted:

 

 

 

 

 

 

    Commercial - AQR pass

1

$

 -

 

$

192 

    Commercial - AQR substandard

1

 

 -

 

 

131 

    Commercial - AQR doubtful

2

 

 -

 

 

563 

    Real estate construction one-to-four family - AQR substandard

1

 

 -

 

 

842 

    Real estate term non-owner occupied - AQR pass

1

 

 -

 

 

881 

    Consumer secured by 1st deeds of trust - AQR pass

1

 

 -

 

 

94 

                   Total

7

$

 -

 

$

2,703 

 

 

 

 

 

 

 

AQR pass graded loans included above in the impaired loan data are loans classified as TDRs.  By definition, TDRs are considered impaired loans except in very rare circumstances.  All of the Company’s TDRs are included in impaired loans.  The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs.  All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance.  There were no charge offs in the six months ended June 30, 2013 on loans that were later classified as TDRs.  Two TDRs with a total recorded investment of $864,000 had a specific impairment amount totaling $269,000 at June 30, 2013.