XML 57 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Information
12 Months Ended
Dec. 31, 2012
Parent Company Information [Abstract]  
Parent Company Information

 

 

NOTE 25 - Parent Company Information

 

 

 

 

 

 

 

 

 

 

 

Balance Sheets for December 31,

2012

2011

 

 

(In Thousands)

Assets

 

 

 

 

    Cash and cash equivalents

$

8,749 

$

7,304 

    Investment securities available for sale

 

3,757 

 

999 

    Investment in Northrim Bank

 

138,936 

 

130,837 

    Investment in NISC

 

1,491 

 

1,669 

    Investment in NCT1

 

248 

 

248 

    Investment in NST2

 

310 

 

310 

    Due from NISC

 

414 

 

513 

    Other assets

 

913 

 

2,302 

              Total Assets

$

154,818 

$

144,182 

 

 

 

 

 

Liabilities

 

 

 

 

    Junior subordinated debentures

$

18,558 

$

18,558 

    Other liabilities

 

 -

 

241 

              Total Liabilities

 

18,558 

 

18,799 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

    Common stock

 

6,512 

 

6,467 

    Additional paid-in capital

 

53,638 

 

53,164 

    Retained earnings

 

74,742 

 

65,469 

    Accumulated other comprehensive income

 

1,368 

 

283 

              Total Shareholders' Equity

 

136,260 

 

125,383 

 

 

 

 

 

              Total Liabilities and Shareholders' Equity

$

154,818 

$

144,182 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income for Years Ended:

2012

2011

2010

 

 

(In Thousands)

Income

 

 

 

 

 

 

    Interest income

$

198 

$

51 

$

57 

    Net income from Northrim Bank

 

13,950 

 

12,442 

 

10,246 

    Net loss from NISC

 

35 

 

17 

 

(167)

    Other income

 

209 

 

92 

 

270 

         Total Income

$

14,392 

$

12,602 

$

10,406 

 

 

 

 

 

 

 

Expense

 

 

 

 

 

 

    Interest expense

 

493 

 

466 

 

470 

    Administrative and other expenses

 

1,646 

 

1,737 

 

1,579 

         Total Expense

 

2,139 

 

2,203 

 

2,049 

 

 

 

 

 

 

 

         Income Before Benefit from Income Taxes

 

12,253 

 

10,399 

 

8,357 

Benefit from income taxes

 

(693)

 

(999)

 

(709)

         Net Income

$

12,946 

$

11,398 

$

9,066 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Cash Flows for Years Ended:

2012

2011

2010

 

 

(In Thousands)

Operating Activities:

 

 

 

 

 

 

    Net income

$

12,946 

$

11,398 

$

9,066 

 

 

 

 

 

 

 

Adjustments to Reconcile Net Income to Net Cash:

 

 

 

 

 

 

    Equity in undistributed earnings from subsidiaries

 

(13,985)

 

(12,461)

 

(10,076)

    Stock-based compensation

 

454 

 

519 

 

466 

    Changes in other assets and liabilities

 

79 

 

(852)

 

(568)

         Net Cash Used from Operating Activities

 

(506)

 

(1,396)

 

(1,112)

Investing Activities:

 

 

 

 

 

 

    Investment in securities available for sale

 

(2,527)

 

(999)

 

 -

    Investment in Northrim Bank, NISC, NCT1 & NST2

 

7,921 

 

7,040 

 

4,307 

         Net Cash Used from Investing Activities

 

5,394 

 

6,041 

 

4,307 

Financing Activities:

 

 

 

 

 

 

    Dividends paid to shareholders

 

(3,676)

 

(3,264)

 

(2,848)

    Proceeds from issuance of common stock and excess tax benefits

 

233 

 

171 

 

185 

         Net Cash Provided by Financing Activities

 

(3,443)

 

(3,093)

 

(2,663)

Net Increase  by Cash and Cash Equivalents

 

1,445 

 

1,552 

 

532 

Cash and Cash Equivalents at beginning of year

 

7,304 

 

5,752 

 

5,220 

Cash and Cash Equivalents at end of year

$

8,749 

$

7,304 

$

5,752