XML 100 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
Loans

NOTE 6 -  Loans

The composition of the loan portfolio as of the periods indicated is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

December 31, 2011

 

 

Dollar

 

Percent

 

Dollar

 

Percent

(In Thousands)

Amount

 

of Total

 

Amount

 

of Total

Commercial

$

273,432 

 

38.8 

%

 

$

252,689 

 

39.3 

%

Real estate construction one-to-four family

 

32,573 

 

4.6 

%

 

 

21,859 

 

3.4 

%

Real estate construction other

 

21,061 

 

3.0 

%

 

 

18,323 

 

2.8 

%

Real estate term owner occupied

 

78,107 

 

11.1 

%

 

 

81,481 

 

12.6 

%

Real estate term non-owner occupied

 

234,643 

 

33.3 

%

 

 

195,454 

 

30.3 

%

Real estate term other

 

31,809 

 

4.5 

%

 

 

38,925 

 

6.0 

%

Consumer secured by 1st deeds of trust

 

17,714 

 

2.5 

%

 

 

20,212 

 

3.1 

%

Consumer other

 

18,305 

 

2.6 

%

 

 

19,622 

 

3.0 

%

         Subtotal

$

707,644 

 

 

 

 

$

648,565 

 

 

 

Less: Unearned origination fee,

 

 

 

 

 

 

 

 

 

 

 

         net of origination costs

 

(3,431)

 

(0.4)

%

 

 

(3,003)

 

(0.5)

%

         Total loans

$

704,213 

 

 

 

 

$

645,562 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s primary market areas are Anchorage, the Matanuska-Susitna Valley, and Fairbanks, Alaska, where the majority of its lending has been with Alaska businesses and individuals. At December 31, 2012,  approximately 69% and 31% of the Company’s loans are secured by real estate, or for general commercial uses, including professional, retail, and small businesses, respectively.  Substantially all of these loans are collateralized and repayment is expected from the borrowers’ cash flow or, secondarily, the collateral.  The Company’s exposure to credit loss, if any, is the outstanding amount of the loan if the collateral is proved to be of no value.

 

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends in past due and nonaccrual loans, gross and net charge offs, and movement in loan balances within the risk classifications.  As of December 31, 2012, the Company utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans.  Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans.  A description of the general characteristics of the AQR risk classifications are as follows:  

Pass grade loans, – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances.  The company has competent management with an acceptable track record.  The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses.

Special Mention – 7:  A "special mention" credit has weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of either the repayment prospects for the asset or the Bank's credit position at some future date.  Special mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.  Loans are currently protected, but are weak due to negative trends in the balance sheet and income statement.  Current cash flow may be insufficient to meet debt service, with prospects that the condition may not be temporary.  Profitability and key balance sheet ratios are below peers.  There is a lack of effective control over collateral or there are documentation deficiencies as well as a potential risk of payment default.  Collateral coverage is minimal in gross dollars or due to quality issues.  Financial information may be inadequate to show the recent condition of borrower.  The loan would not be approved as a new credit, and new loans would not be granted.  Management may not be adequately qualified or may have very limited prior experience with similar activities or markets.  The ability of management to cope with current conditions is questionable.  Internal conflict and turnover in key positions may be present.  Succession is unclear.  The borrower's asset quality is below average.  The capital base may be insufficient to cover capital losses.  Leverage is above average or increasing.  The industry outlook is generally negative but there are reasonable expectations of a turnaround within 12-18 months.  The firm may be new, resulting in competitive deficiencies in comparison to the older, more established firms in the industry.  Over-capacity may be evident in the industry.  Collateral and guarantor strength are comparable to Management Attention - 6, but agings and certifications of accounts receivable and inventory are required and are not being provided on a regular basis.

Substandard – 8:  A "substandard" credit is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any.  Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.  Loans have well-defined weaknesses where a payment default and/or a loss are possible, but not yet probable.  Cash flow is insufficient to service debt, with prospects that the condition is permanent.  Assets classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower, and there is a likelihood that collateral will have to be liquidated and/or the guarantor called upon to repay the debt.  Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage.  Loan(s) may have been restructured at less than market terms or have been partially charged off.  If deficiencies are not corrected quickly, there is a probability of loss and the borrower’s ability to operate as a going concern may be deemed questionable/is questionable.  Management has no prior experience with similar activities, demonstrating inability to realistically address problems and meet commitments.  The borrower’s asset quality is poor.  The capital base is weak and insufficient to absorb continuing losses, and leverage is significantly above peers.  Liquidity is poor with significant reliance on short-term borrowing to support trade debt.  Key balance sheet ratios are substantially inferior to industry norms.  The industry is currently trending downward or demonstrating recovery from an adverse cycle. The outlook is generally negative at this time.  Timing of recovery is unclear, but expectations are that market conditions will improve within 18-24 months.  The borrower has substantial competitive deficiencies when compared to other firms, such as excess capacity and over-supply, resulting in frequent and significant concessions and discounting.  Business failures are prevalent.  Collateral coverage is marginal or non-existent.  Collateral may be located outside the borrower’s market area.  There are no agings or certifications of accounts receivable and inventory being received from the borrower, and collateral has doubtful marketability/convertibility.  If guaranteed, the guarantor has limited outside worth and is highly leveraged with a poor credit report, which may reflect liens, collection problems, or lawsuits.

Doubtful – 9:  An asset classified "doubtful" has all the weaknesses inherent in one that is classified "substandard - 8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.  The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety.  Cash flow is insufficient to service debt.  The company has had a series of substantial losses.  If the current material adverse trends continue, it is unlikely the borrower will have the ability to meet the terms of the loan agreement.  It may be difficult to predict the exact amount of loss, but the probability of some loss is greater than 50%.  Loans are to be placed on non-accrual status when any portion is classified as doubtful.  Non-accrual loans would not be classified "doubtful" as long as the collateral appears adequate to retire the outstanding balance.  Management is clearly unable to address problems and meet commitments, and there is little expectation either of improvement or for sustaining the relationship with current management. The company is highly illiquid with excessive leverage.  Key balance sheet ratios are at unacceptable levels, and downturn is severe.  Timing of recovery is undeterminable.  The company is unable to compete; collateral and guarantees provide limited support.

Loss – 10:  An asset classified "loss" is considered uncollectible and of such little value that its continuance on the books is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.  The loan has doubtful characteristics, but the loan will definitely not be repaid in full.  Debt service coverage clearly reflects the company's inability to service debt.  The borrower cannot generate sufficient cash flow to cover fixed charges.  All near-term and long-term trends concerning cash flow and earnings are negative.  The damage to the financial condition of the company cannot be reversed at this point in time.  Collateral and guarantees provide no support.

 

The loan portfolio segmented by risk class at December 31, 2012 and 2011, respectively, are shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

265,562 

$

28,780 

$

21,061 

$

73,985 

$

230,010 

$

28,304 

$

16,911 

$

17,817 

$

682,430 

AQR Special Mention

 

6,064 

 

1,282 

 

 -

 

2,522 

 

2,546 

 

126 

 

620 

 

238 

 

13,398 

AQR Substandard

 

1,597 

 

2,511 

 

 -

 

1,600 

 

2,087 

 

3,379 

 

183 

 

250 

 

11,607 

AQR Doubtful

 

189 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

189 

AQR Loss

 

20 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

20 

  Subtotal

$

273,432 

$

32,573 

$

21,061 

$

78,107 

$

234,643 

$

31,809 

$

17,714 

$

18,305 

$

707,644 

Less: Unearned origination fees, net of origination costs

 

 

 

 

 

(3,431)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

704,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

242,491 

$

21,859 

$

12,071 

$

79,084 

$

192,533 

$

35,667 

$

19,533 

$

18,200 

$

621,438 

AQR Special Mention

 

6,690 

 

 -

 

3,897 

 

1,407 

 

2,288 

 

226 

 

232 

 

465 

 

15,205 

AQR Substandard

 

1,354 

 

 -

 

2,355 

 

990 

 

608 

 

2,878 

 

72 

 

794 

 

9,051 

AQR Doubtful

 

1,612 

 

 -

 

 -

 

 -

 

25 

 

154 

 

375 

 

163 

 

2,329 

AQR Loss

 

542 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

542 

  Subtotal

$

252,689 

$

21,859 

$

18,323 

$

81,481 

$

195,454 

$

38,925 

$

20,212 

$

19,622 

$

648,565 

Less: Unearned origination fees, net of origination costs

 

 

 

 

 

(3,003)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

645,562 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged to the Allowance when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are directly applied to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest is brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.

 

Nonaccrual loans totaled $4.5 million and  $7.4 million December 31, 2012 and December 31, 2011, respectively. Interest income which would have been earned on nonaccrual loans for 2012, 2011, and 2010 amounted to $108,000,  $464,000 and $1.2 million, respectively.  Nonaccrual loans at the periods indicated, by segment are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In  Thousands)

December 31, 2012

 

December 31, 2011

 

Commercial

$

1,214 

 

$

3,360 

 

Real estate construction one-to-four family

 

1,264 

 

 

 -

 

Real estate construction other

 

 -

 

 

2,355 

 

Real estate term owner occupied

 

 -

 

 

924 

 

Real estate term non-owner occupied

 

185 

 

 

229 

 

Real estate term other

 

1,451 

 

 

324 

 

Consumer secured by 1st deeds of trust

 

183 

 

 

 -

 

Consumer other

 

234 

 

 

169 

 

    Total

$

4,531 

 

$

7,361 

 

 

 

 

 

 

 

 

 

There were no past due loans greater than 90 days and still accruing interest at December 31, 2012 and 2011, respectively.  Past due loans and nonaccrual loans at the periods indicated are presented below by loan class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

30-59 Days
Past Due
Still
Accruing

 

60-89 Days
Past Due
Still
Accruing

 

Greater Than
90 Days
Still
Accruing

 

Nonaccrual

 

Total Past
Due

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

401 

 

$

 -

 

$

 -

 

$

 -

 

$

401 

 

$

682,029 

 

$

682,430 

AQR Special Mention

 

534 

 

 

 -

 

 

 -

 

 

596 

 

 

1,130 

 

 

12,268 

 

 

13,398 

AQR Substandard

 

 -

 

 

 -

 

 

 -

 

 

3,726 

 

 

3,726 

 

 

7,881 

 

 

11,607 

AQR Doubtful

 

 -

 

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

 -

 

 

189 

AQR Loss

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

20 

 

 

 -

 

 

20 

  Subtotal

$

935 

 

$

 -

 

$

 -

 

$

4,531 

 

$

5,466 

 

$

702,178 

 

$

707,644 

Less: Unearned origination fees,  net of origination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,431)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

704,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQR Pass

$

473 

 

$

 -

 

$

 -

 

$

419 

 

$

892 

 

$

620,546 

 

$

621,438 

AQR Special Mention

 

 -

 

 

21 

 

 

 -

 

 

1,016 

 

 

1,037 

 

 

14,168 

 

 

15,205 

AQR Substandard

 

 -

 

 

170 

 

 

 -

 

 

3,750 

 

 

3,920 

 

 

5,131 

 

 

9,051 

AQR Doubtful

 

 

 

 -

 

 

 -

 

 

1,699 

 

 

1,701 

 

 

628 

 

 

2,329 

AQR Loss

 

 -

 

 

 -

 

 

 -

 

 

477 

 

 

477 

 

 

65 

 

 

542 

  Subtotal

$

475 

 

$

191 

 

$

 -

 

$

7,361 

 

$

8,027 

 

$

640,538 

 

$

648,565 

Less: Unearned origination fees,  net of origination costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,003)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

645,562 

 

The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.

 

At December 31, 2012, 2011, and 2010 the recorded investment in loans that are considered to be impaired was $13.1 million, $9.5 million, and $18.3million, respectively.  The following table presents information about impaired loans by class for the years ended December 31, 2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

53 

 

$

53 

 

$

 -

 

$

190 

 

$

10 

    Commercial - AQR special mention

 

332 

 

 

332 

 

 

 -

 

 

328 

 

 

26 

    Commercial - AQR substandard

 

981 

 

 

1,064 

 

 

 -

 

 

1,284 

 

 

32 

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

 

 

348 

 

 

 -

    Real estate construction other - AQR pass

 

2,748 

 

 

2,748 

 

 

 -

 

 

2,861 

 

 

 -

    Real estate term owner occupied- AQR special mention

 

1,083 

 

 

1,083 

 

 

 -

 

 

1,086 

 

 

83 

    Real estate term non-owner occupied- AQR special mention

 

555 

 

 

555 

 

 

 -

 

 

581 

 

 

69 

    Real estate term non-owner occupied- AQR substandard

 

1,705 

 

 

1,705 

 

 

 -

 

 

1,785 

 

 

141 

    Real estate term other - AQR special mention

 

126 

 

 

205 

 

 

 -

 

 

148 

 

 

 -

    Real estate term other - AQR substandard

 

3,379 

 

 

3,659 

 

 

 -

 

 

4,072 

 

 

144 

    Consumer secured by 1st deeds of trust - AQR pass

 

93 

 

 

93 

 

 

 -

 

 

95 

 

 

    Consumer other - AQR substandard

 

158 

 

 

240 

 

 

 -

 

 

199 

 

 

 -

 

$

11,683 

 

$

12,207 

 

$

 -

 

$

12,977 

 

$

510 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR substandard

$

427 

 

$

427 

 

$

284 

 

$

360 

 

$

 -

    Commercial - AQR doubtful

 

189 

 

 

189 

 

 

160 

 

 

206 

 

 

 -

    Real estate construction one-to-four family - AQR doubtful

 

794 

 

 

794 

 

 

215 

 

 

900 

 

 

 -

 

$

1,410 

 

$

1,410 

 

$

659 

 

$

1,466 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

53 

 

$

53 

 

$

 -

 

$

190 

 

$

10 

    Commercial - AQR special mention

 

332 

 

 

332 

 

 

 -

 

 

328 

 

 

26 

    Commercial - AQR substandard

 

1,408 

 

 

1,491 

 

 

284 

 

 

1,644 

 

 

32 

    Commercial - AQR doubtful

 

189 

 

 

189 

 

 

160 

 

 

206 

 

 

 -

    Real estate construction one-to-four family - AQR special mention

 

470 

 

 

470 

 

 

 -

 

 

348 

 

 

 -

    Real estate construction one-to-four family - AQR doubtful

 

794 

 

 

794 

 

 

215 

 

 

900 

 

 

 -

    Real estate construction other - AQR pass

 

2,748 

 

 

2,748 

 

 

 -

 

 

2,861 

 

 

 -

    Real estate term owner-occupied - AQR special mention

 

1,083 

 

 

1,083 

 

 

 -

 

 

1,086 

 

 

83 

    Real estate term non-owner occupied - AQR special mention

 

555 

 

 

555 

 

 

 -

 

 

581 

 

 

69 

    Real estate term non-owner occupied - AQR substandard

 

1,705 

 

 

1,705 

 

 

 -

 

 

1,785 

 

 

141 

    Real estate term other - AQR special mention

 

126 

 

 

205 

 

 

 -

 

 

148 

 

 

 -

    Real estate term other - AQR substandard

 

3,379 

 

 

3,659 

 

 

 -

 

 

4,072 

 

 

144 

    Consumer secured by 1st deeds of trust - AQR pass

 

93 

 

 

93 

 

 

 -

 

 

95 

 

 

    Consumer other - AQR substandard

 

158 

 

 

240 

 

 

 -

 

 

199 

 

 

 -

 

$

13,093 

 

$

13,617 

 

$

659 

 

$

14,443 

 

$

510 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

327 

 

$

327 

 

$

 -

 

$

430 

 

$

23 

    Commercial - AQR special mention

 

140 

 

 

140 

 

 

 -

 

 

153 

 

 

 -

    Commercial - AQR substandard

 

908 

 

 

908 

 

 

 -

 

 

1,006 

 

 

 -

    Commercial - AQR doubtful

 

1,118 

 

 

1,762 

 

 

 -

 

 

1,221 

 

 

    Real estate construction other - AQR substandard

 

1,349 

 

 

1,527 

 

 

 -

 

 

1,463 

 

 

 -

    Real estate term non-owner occupied - AQR pass

 

1,660 

 

 

1,660 

 

 

 -

 

 

1,513 

 

 

93 

    Real estate term non-owner occupied - AQR substandard

 

479 

 

 

479 

 

 

 -

 

 

499 

 

 

 -

    Real estate term other - AQR special mention

 

170 

 

 

248 

 

 

 -

 

 

193 

 

 

 -

    Real estate term other - AQR substandard

 

162 

 

 

162 

 

 

 -

 

 

154 

 

 

    Real estate term other - AQR doubtful

 

154 

 

 

244 

 

 

 -

 

 

205 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

97 

 

 

97 

 

 

 -

 

 

49 

 

 

    Consumer other - AQR doubtful

 

52 

 

 

52 

 

 

 -

 

 

53 

 

 

 -

 

$

6,616 

 

$

7,606 

 

$

 -

 

$

6,939 

 

$

135 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

185 

 

$

185 

 

$

19 

 

$

195 

 

$

 -

    Commercial - AQR special mention

 

258 

 

 

258 

 

 

20 

 

 

258 

 

 

 -

    Commercial - AQR substandard

 

68 

 

 

68 

 

 

 

 

234 

 

 

 -

    Commercial - AQR doubtful

 

223 

 

 

223 

 

 

212 

 

 

233 

 

 

 -

    Commercial - AQR loss

 

446 

 

 

446 

 

 

364 

 

 

474 

 

 

 -

    Real estate construction other - AQR substandard

 

1,006 

 

 

1,006 

 

 

494 

 

 

1,024 

 

 

 -

    Real estate term non-owner occupied - AQR pass

 

204 

 

 

204 

 

 

 

 

215 

 

 

 -

    Real estate term non-owner occupied - AQR special mention

 

446 

 

 

446 

 

 

62 

 

 

447 

 

 

 -

 

$

2,836 

 

$

2,836 

 

$

1,181 

 

$

3,080 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial - AQR pass

$

512 

 

$

512 

 

$

19 

 

$

625 

 

$

23 

    Commercial - AQR special mention

 

398 

 

 

398 

 

 

20 

 

 

411 

 

 

 -

    Commercial - AQR substandard

 

976 

 

 

976 

 

 

 

 

1,240 

 

 

 -

    Commercial - AQR doubtful

 

1,341 

 

 

1,985 

 

 

212 

 

 

1,454 

 

 

    Commercial - AQR loss

 

446 

 

 

446 

 

 

364 

 

 

474 

 

 

 -

    Real estate construction other - AQR substandard

 

2,355 

 

 

2,533 

 

 

494 

 

 

2,487 

 

 

 -

    Real estate term non-owner occupied - AQR pass

 

1,864 

 

 

1,864 

 

 

 

 

1,728 

 

 

93 

    Real estate term non-owner occupied - AQR special mention

 

446 

 

 

446 

 

 

62 

 

 

447 

 

 

 -

    Real estate term non-owner occupied - AQR substandard

 

479 

 

 

479 

 

 

 -

 

 

499 

 

 

 -

    Real estate term other - AQR special mention

 

170 

 

 

248 

 

 

 -

 

 

193 

 

 

 -

    Real estate term other - AQR substandard

 

162 

 

 

162 

 

 

 -

 

 

154 

 

 

    Real estate term other - AQR doubtful

 

154 

 

 

244 

 

 

 -

 

 

205 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

 

97 

 

 

97 

 

 

 -

 

 

49 

 

 

    Consumer other - AQR doubtful

 

52 

 

 

52 

 

 

 -

 

 

53 

 

 

 -

 

$

9,452 

 

$

10,442 

 

$

1,181 

 

$

10,019 

 

$

135 

 

The unpaid principal balance included in the table above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 

Loans classified as troubled debt restructurings (“TDR”) totaled $12.1 million and  $4.5 million at December 31, 2012 and December 31, 2011, respectively.  A troubled debt restructuring is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession of some kind.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:

Rate Modification:  A modification in which the interest rate is changed.

Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.

Combination Modification:  Any other type of modification, including the use of multiple categories above. 

AQR pass graded loans included above in the impaired loan data are loans classified as TDRs.  By definition, TDRs are considered impaired loans.  All of the Company’s TDRs are included in impaired loans.

The following table presents newly restructured loans that occurred during 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrual

 

Nonaccrual

 

Total

(In Thousands)

 

Status

 

Status

 

Modifications

New Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

    Commercial - AQR special mention

 

$

147 

 

$

 -

 

$

147 

    Commercial - AQR substandard

 

 

176 

 

 

105 

 

 

281 

    Real estate construction one-to-four family - AQR special mention

 

 

 -

 

 

470 

 

 

470 

    Real estate construction one-to-four family - AQR substandard

 

 

 -

 

 

794 

 

 

794 

    Real estate construction other - AQR pass

 

 

2,748 

 

 

 -

 

 

2,748 

    Real estate owner occupied - AQR special mention

 

 

559 

 

 

 -

 

 

559 

    Real estate term non-owner occupied - AQR special mention

 

 

555 

 

 

 -

 

 

555 

    Real estate term non-owner occupied - AQR substandard

 

 

 -

 

 

171 

 

 

171 

    Real estate term other - AQR substandard

 

 

1,896 

 

 

1,325 

 

 

3,221 

                   Subtotal

 

$

6,081 

 

$

2,865 

 

$

8,946 

 

 

 

 

 

 

 

 

 

 

Existing Troubled Debt Restructurings

 

 

2,546 

 

 

628 

 

 

3,174 

                   Total

 

$

8,627 

 

$

3,493 

 

$

12,120 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents newly restructured loans that occurred during 2012 by concession (terms modified):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Number of

 

Rate

 

Term

 

Payment

 

Combination

 

Total

(In Thousands)

Contracts

 

Modification

 

Modification

 

Modification

 

Modification

 

Modifications

Pre-Modification Outstanding Recorded Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - AQR special mention

1

 

$

 -

 

$

 -

 

$

147 

 

$

 -

 

$

147 

Commercial - AQR substandard

3

 

 

 -

 

 

293 

 

 

 -

 

 

 -

 

 

293 

Real estate construction one-to-four family -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR special mention

1

 

 

470 

 

 

 -

 

 

 -

 

 

 -

 

 

470 

Real estate construction one-to-four family -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR substandard

1

 

 

 -

 

 

1,015 

 

 

 -

 

 

 -

 

 

1,015 

Real estate construction other - AQR pass

1

 

 

 -

 

 

2,827 

 

 

 -

 

 

 -

 

 

2,827 

Real estate term owner occupied - AQR special mention

5

 

 

 -

 

 

 -

 

 

569 

 

 

 -

 

 

569 

Real estate term non-owner occupied -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR special mention

2

 

 

 -

 

 

 -

 

 

 -

 

 

579 

 

 

579 

Real estate term non-owner occupied - AQR substandard

1

 

 

 -

 

 

195 

 

 

 -

 

 

 -

 

 

195 

Real estate term other - AQR substandard

3

 

 

 -

 

 

 -

 

 

2,589 

 

 

1,886 

 

 

4,475 

Total

18

 

$

470 

 

$

4,330 

 

$

3,305 

 

$

2,465 

 

$

10,570 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-Modification Outstanding Recorded Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - AQR special mention

1

 

$

 -

 

$

 -

 

$

147 

 

$

 -

 

$

147 

Commercial - AQR substandard

3

 

 

 -

 

 

281 

 

 

 -

 

 

 -

 

 

281 

Real estate construction one-to-four family -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR special mention

1

 

 

470 

 

 

 -

 

 

 -

 

 

 -

 

 

470 

Real estate construction one-to-four family -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR substandard

1

 

 

 -

 

 

794 

 

 

 -

 

 

 -

 

 

794 

Real estate construction other - AQR pass

1

 

 

 -

 

 

2,748 

 

 

 -

 

 

 -

 

 

2,748 

Real estate term owner occupied - AQR special mention

5

 

 

 -

 

 

 -

 

 

559 

 

 

 -

 

 

559 

Real estate term non-owner occupied -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    AQR special mention

2

 

 

 -

 

 

 -

 

 

 -

 

 

555 

 

 

555 

Real estate term non-owner occupied - AQR substandard

1

 

 

 -

 

 

171 

 

 

 -

 

 

 -

 

 

171 

Real estate term other - AQR substandard

3

 

 

 -

 

 

 -

 

 

1,326 

 

 

1,895 

 

 

3,221 

Total

18

 

$

470 

 

$

3,994 

 

$

2,032 

 

$

2,450 

 

$

8,946 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents TDRs that have defaulted in 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

 

Number

Recorded

 

Recorded

(In  Thousands)

of Contracts

Investment

 

Investment

Troubled Debt Restructurings that Subsequently Defaulted:

 

 

 

 

 

 

    Commercial - AQR substandard

2

$

300 

 

$

 -

    Real estate construction one-to-four family - AQR substandard

1

 

794 

 

 

 -

    Real estate term non-owner occupied - AQR substandard

1

 

846 

 

 

 -

    Real estate term other - AQR substandard

1

 

1,044 

 

 

 -

    Consumer secured by 1st deeds of trust - AQR pass

1

 

93 

 

 

 -

                   Total

6

$

3,077 

 

$

 -

 

 

 

 

 

 

 

 

At December 31, 2012, $2.2 million of these restructured loans are classified as nonaccrual loans.  The remaining $923,000 in TDRs that defaulted in 2012 are not past due and are accruing interest at December 31, 2012.  The Company had no commitments to extend additional credit to borrowers owing receivables whose terms have been modified in troubled debt restructurings.  All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance.  There were two charge offs totaling $280,000 in December 31, 2012 on loans that were later classified as TDRs in the real estate term category.  Five TDRs with a total recorded investment of $1.4 million had a specific impairment amount totaling $659,000 at December 31, 2012.

At December 31, 2012 and 2011, there were no loans pledged as collateral to secure public deposits.

At December 31, 2012 and 2011, the Company serviced $89.0 million and $83.7 million of loans, respectively, which had been sold to various investors without recourse.  At December 31, 2012 and 2011, the Company held $648,000 and $662,000, respectively, in trust for these loans for the payment of such items as taxes, insurance, and maintenance costs.

Certain directors, and companies of which directors are principal owners, have loans and other transactions such as architectural fees with the Company.  Such transactions are made on substantially the same terms, including interest rates and collateral required, as those prevailing for similar transactions of unrelated parties.  An analysis of the loan transactions follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

2012

 

2011

Balance, beginning of the year

$

402 

 

$

692 

Loans made

 

210 

 

 

275 

Repayments

 

239 

 

 

565 

Balance, end of year

$

373 

 

$

402 

 

 

 

 

 

 

 

The Company’s unfunded loan commitments to these directors or their related interests on December 31, 2012 and 2011, were $136,000 and $198,000, respectively.