XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Guarantor Financial Statements (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed consolidating balance sheet
Condensed Consolidating Balance Sheet:
As of December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
ASSETS:









Investments
$

 
$

 
$
7,712,036

 
$


$
7,712,036

Cash and cash equivalents
10,790

 
2,775

 
518,371

 


531,936

Insurance balances receivable

 

 
664,731

 


664,731

Funds held

 

 
632,430

 

 
632,430

Reinsurance recoverable

 

 
1,234,504

 


1,234,504

Net deferred acquisition costs

 

 
126,661

 


126,661

Goodwill and intangible assets

 

 
317,207

 


317,207

Balances receivable on sale of investments

 

 
76,544

 


76,544

Investments in subsidiaries
3,413,001

 
4,794,619

 

 
(8,207,620
)


Due from subsidiaries
111,172

 
122,846

 
123,479

 
(357,497
)


Other assets
1,757

 
4,671

 
643,353

 


649,781

Total assets
$
3,536,720


$
4,924,911


$
12,049,316


$
(8,565,117
)

$
11,945,830

LIABILITIES:









Reserve for losses and loss expenses
$

 
$

 
$
5,766,529

 
$


$
5,766,529

Unearned premiums

 

 
1,396,256

 


1,396,256

Reinsurance balances payable

 

 
173,023

 


173,023

Balances due on purchases of investments

 

 
104,740

 


104,740

Senior notes

 
798,499

 

 


798,499

Due to subsidiaries
12,945

 
110,534

 
234,018

 
(357,497
)
 

Other liabilities
3,949

 
17,797

 
165,211

 


186,957

Total liabilities
16,894


926,830


7,839,777


(357,497
)

8,426,004

Total shareholders’ equity
3,519,826


3,998,081


4,209,539


(8,207,620
)

3,519,826

Total liabilities and shareholders’ equity
$
3,536,720


$
4,924,911


$
12,049,316


$
(8,565,117
)

$
11,945,830


 
As of December 31, 2012
Allied World
Switzerland
(Parent
Guarantor)
 
Allied World
Bermuda
(Subsidiary
Issuer)
 
Other Allied
World
Subsidiaries
 
Consolidating
Adjustments
 
Allied World
Switzerland
Consolidated
ASSETS:
 
 
 
 
 
 
 
 
 
Investments
$

 
$

 
$
7,933,937

 
$

 
$
7,933,937

Cash and cash equivalents
19,997

 
11,324

 
650,558

 

 
681,879

Insurance balances receivable

 

 
510,532

 

 
510,532

Funds held

 

 
336,368

 

 
336,368

Reinsurance recoverable

 

 
1,141,110

 

 
1,141,110

Net deferred acquisition costs

 

 
108,010

 

 
108,010

Goodwill and intangible assets

 

 
319,741

 

 
319,741

Balances receivable on sale of investments

 

 
418,879

 

 
418,879

Investments in subsidiaries
3,337,446

 
4,768,769

 

 
(8,106,215
)
 

Due from subsidiaries
239

 
2,685

 
33,961

 
(36,885
)
 

Other assets
1,499

 
6,081

 
571,910

 

 
579,490

Total assets
$
3,359,181

 
$
4,788,859

 
$
12,025,006

 
$
(8,143,100
)
 
$
12,029,946

LIABILITIES:
 
 
 
 
 
 
 
 
 
Reserve for losses and loss expenses
$

 
$

 
$
5,645,549

 
$

 
$
5,645,549

Unearned premiums

 

 
1,218,021

 

 
1,218,021

Reinsurance balances payable

 

 
136,264

 

 
136,264

Balances due on purchases of investments

 

 
759,934

 

 
759,934

Senior notes

 
798,215

 

 

 
798,215

Due to subsidiaries
24,103

 
9,858

 
2,924

 
(36,885
)
 

Other liabilities
8,743

 
17,727

 
119,158

 

 
145,628

Total liabilities
32,846

 
825,800

 
7,881,850

 
(36,885
)
 
8,703,611

Total shareholders’ equity
3,326,335

 
3,963,059

 
4,143,156

 
(8,106,215
)
 
3,326,335

Total liabilities and shareholders’ equity
$
3,359,181

 
$
4,788,859

 
$
12,025,006

 
$
(8,143,100
)
 
$
12,029,946

Schedule of condensed consolidating income statement
Condensed Consolidating Income Statement:

Year Ended December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
Net premiums earned
$

 
$

 
$
2,005,833

 
$


$
2,005,833

Net investment income
13

 
4

 
157,547

 


157,564

Net realized investment gains

 

 
59,525

 


59,525

Net losses and loss expenses

 

 
(1,123,242
)
 


(1,123,242
)
Acquisition costs

 

 
(252,673
)
 


(252,673
)
General and administrative expenses
(42,122
)
 
(1,320
)
 
(308,843
)
 


(352,285
)
Amortization of intangible assets

 

 
(2,533
)
 


(2,533
)
Interest expense

 
(55,347
)
 
(1,163
)
 


(56,510
)
Foreign exchange gain (loss)
263

 
(1,045
)
 
(7,237
)
 


(8,019
)
Income tax (expense) benefit
98

 

 
(9,878
)
 


(9,780
)
Equity in earnings of consolidated subsidiaries
459,628

 
515,156

 

 
(974,784
)


NET INCOME (LOSS)
$
417,880


$
457,448


$
517,336


$
(974,784
)

$
417,880

Other comprehensive income

 

 

 



COMPREHENSIVE INCOME (LOSS)
$
417,880


$
457,448


$
517,336


$
(974,784
)

$
417,880


Year Ended December 31, 2012
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
Net premiums earned
$

 
$

 
$
1,748,898

 
$

 
$
1,748,898

Net investment income
26

 
20

 
167,095

 

 
167,141

Net realized investment gains

 

 
306,436

 

 
306,436

Net losses and loss expenses

 

 
(1,139,264
)
 

 
(1,139,264
)
Acquisition costs

 

 
(205,722
)
 

 
(205,722
)
General and administrative expenses
(35,258
)
 
(2,973
)
 
(269,090
)
 

 
(307,321
)
Amortization of intangible assets

 

 
(2,533
)
 

 
(2,533
)
Interest expense

 
(55,405
)
 

 

 
(55,405
)
Foreign exchange gain (loss)
159

 
(319
)
 
(623
)
 

 
(783
)
Income tax (expense) benefit
358

 

 
(18,798
)
 

 
(18,440
)
Equity in earnings of consolidated subsidiaries
527,722

 
573,256

 

 
(1,100,978
)
 

NET INCOME (LOSS)
$
493,007


$
514,579


$
586,399


$
(1,100,978
)

$
493,007

Unrealized gains on investments arising during the year net of applicable deferred income tax benefit of $265
(493
)
 

 
(493
)
 
493

 
(493
)
Reclassification adjustment for net realized investment gains included in net income, net of applicable income tax
(13,991
)
 

 
(13,991
)
 
13,991

 
(13,991
)
Other comprehensive loss
(14,484
)



(14,484
)

14,484


(14,484
)
COMPREHENSIVE INCOME (LOSS)
$
478,523


$
514,579


$
571,915


$
(1,086,494
)

$
478,523


 

Year Ended December 31, 2011
Allied World
Switzerland
(Parent
Guarantor)
 
Allied World
Bermuda
(Subsidiary
Issuer)
 
Other Allied
World
Subsidiaries
 
Consolidating
Adjustments
 
Allied World
Switzerland
Consolidated
Net premiums earned
$

 
$

 
$
1,456,992

 
$

 
$
1,456,992

Net investment income
64

 
26

 
195,858

 

 
195,948

Net realized investment gains (loss)

 
(53,620
)
 
10,077

 
53,620

 
10,077

Other income
101,744

 

 

 

 
101,744

Net losses and loss expenses

 

 
(959,156
)
 

 
(959,156
)
Acquisition costs

 

 
(167,295
)
 

 
(167,295
)
General and administrative expenses
(13,354
)
 
(5,823
)
 
(252,479
)
 

 
(271,656
)
Amortization of intangible assets

 

 
(2,978
)
 

 
(2,978
)
Interest expense

 
(54,989
)
 

 

 
(54,989
)
Foreign exchange gain (loss)
9

 
(978
)
 
(2,190
)
 

 
(3,159
)
Income tax (expense) benefit
(7,940
)
 

 
(23,040
)
 

 
(30,980
)
Equity in earnings of consolidated subsidiaries
194,025

 
309,920

 

 
(503,945
)
 

NET INCOME (LOSS)
$
274,548

 
$
194,536

 
$
255,789

 
$
(450,325
)
 
$
274,548

Unrealized gains on investments arising during the year net of applicable deferred income tax expense of $3,035
5,243

 

 
5,243

 
(5,243
)
 
5,243

Reclassification adjustment for net realized investment gains included in net income, net of applicable income tax
(47,894
)
 

 
(47,894
)
 
47,894

 
(47,894
)
Other comprehensive loss
(42,651
)
 

 
(42,651
)
 
42,651

 
(42,651
)
COMPREHENSIVE INCOME (LOSS)
$
231,897

 
$
194,536

 
$
213,138

 
$
(407,674
)
 
$
231,897

Schedule of condensed consolidating statement of cash flows
Condensed Consolidating Statement of Cash Flows:
 
Year Ended December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
198,702

 
$
(8,549
)
 
$
(84,044
)
 
$


$
106,109

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
 
 
 
 
 
 
 


Purchases trading securities

 

 
(7,527,670
)
 


(7,527,670
)
Purchases of other invested assets

 

 
(276,926
)
 


(276,926
)
Sales of trading securities

 

 
7,540,194

 


7,540,194

Sales of other invested assets

 

 
187,477

 


187,477

Other

 

 
28,782

 


28,782

Net cash provided by (used in) investing activities

 

 
(48,143
)
 


(48,143
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Partial par value reduction
(12,981
)
 

 

 


(12,981
)
Dividends paid
(34,059
)
 

 

 

 
(34,059
)
Proceeds from the exercise of stock options
12,137

 

 

 


12,137

Share repurchases
(173,006
)
 

 

 


(173,006
)
Net cash provided by (used in) financing activities
(207,909
)
 

 

 


(207,909
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(9,207
)
 
(8,549
)
 
(132,187
)
 


(149,943
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
19,997

 
11,324

 
650,558

 


681,879

CASH AND CASH EQUIVALENTS, END OF YEAR
$
10,790


$
2,775


$
518,371


$


$
531,936


Year Ended December 31, 2012
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
338,565

 
$
2,438

 
$
287,853

 
$

 
$
628,856

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:

 

 

 

 

Purchases trading securities

 

 
(8,006,237
)
 

 
(8,006,237
)
Purchases of other invested assets

 

 
(333,031
)
 

 
(333,031
)
Sales of available for sale securities

 

 
236,978

 

 
236,978

Sales of trading securities

 

 
7,892,907

 

 
7,892,907

Sales of other invested assets

 

 
53,741

 

 
53,741

Capital contribution to subsidiary
(110,000
)
 

 

 
110,000

 

Other

 

 
(104,091
)
 

 
(104,091
)
Net cash provided by (used in) investing activities
(110,000
)



(259,733
)

110,000


(259,733
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Partial par value reduction
(67,825
)
 

 

 

 
(67,825
)
Proceeds from the exercise of stock options
10,527

 

 

 

 
10,527

Share repurchases
(263,942
)
 

 

 

 
(263,942
)
Capital contribution from parent

 

 
110,000

 
(110,000
)
 

Net cash provided by (used in) financing activities
(321,240
)



110,000


(110,000
)

(321,240
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(92,675
)

2,438


138,120




47,883

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
112,672

 
8,886

 
512,438

 

 
633,996

CASH AND CASH EQUIVALENTS, END OF YEAR
$
19,997


$
11,324


$
650,558


$


$
681,879


Year Ended December 31, 2011
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:
$
87,592

 
$
(62,404
)
 
$
523,020

 
$

 
$
548,208

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:

 

 

 

 

Purchases of available for sale securities

 

 
(727
)
 

 
(727
)
Purchases of trading securities

 

 
(7,854,053
)
 

 
(7,854,053
)
Purchases of other invested assets

 

 
(281,957
)
 

 
(281,957
)
Sales of available for sale securities

 

 
609,833

 

 
609,833

Sales of trading securities

 

 
6,942,291

 

 
6,942,291

Sales of other invested assets

 

 
71,543

 

 
71,543

Other
(4,496
)
 

 
8,442

 

 
3,946

Net cash provided by (used in) investing activities
(4,496
)



(504,628
)



(509,124
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Partial par value reduction
(28,600
)
 

 

 

 
(28,600
)
Proceeds from the exercise of stock options
6,837

 

 

 

 
6,837

Share repurchases
(86,700
)
 

 

 

 
(86,700
)
Repurchase of founder warrants

 
(53,620
)
 

 

 
(53,620
)
Other
(449
)
 
(753
)
 
1,202

 

 

Net cash provided by (used in) financing activities
(108,912
)

(54,373
)

1,202




(162,083
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(25,816
)

(116,777
)

19,594




(122,999
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
138,488

 
125,663

 
492,844

 

 
756,995

CASH AND CASH EQUIVALENTS, END OF YEAR
$
112,672


$
8,886


$
512,438


$


$
633,996