XML 53 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Statements (Tables)
 12 Months Ended
Dec. 31, 2012
Condensed Consolidated Guarantor Financial Statements [Abstract]  
Schedule of condensed consolidating balance sheet
Condensed Consolidating Balance Sheet:
               
 Allied World Allied World      
 Switzerland Bermuda Other Allied   Allied World
 (Parent (Subsidiary World Consolidating Switzerland
As of December 31, 2012Guarantor) Issuer) Subsidiaries Adjustments Consolidated
ASSETS:              
Investments$0 $0 $7,933,937 $0 $7,933,937
Cash and cash equivalents 19,997  11,324  650,558  0  681,879
Insurance balances receivable 0  0  846,900  0  846,900
Reinsurance recoverable 0  0  1,141,110  0  1,141,110
Net deferred acquisition costs 0  0  108,010  0  108,010
Goodwill and intangible assets 0  0  319,741  0  319,741
Balances receivable on sale of investments 0  0  418,879  0  418,879
Investments in subsidiaries 3,337,446  4,768,769  0  (8,106,215)  0
Due (to) from subsidiaries (23,864)  (7,173)  31,037  0  0
Other assets 1,499  6,081  571,910  0  579,490
Total assets$3,335,078 $4,779,001 $12,022,082 $(8,106,215) $12,029,946
LIABILITIES:              
Reserve for losses and loss expenses$0 $0 $5,645,549 $0 $5,645,549
Unearned premiums 0  0  1,218,021  0  1,218,021
Reinsurance balances payable 0  0  136,264  0  136,264
Balances due on purchases of investments 0  0  759,934  0  759,934
Senior notes 0  798,215  0  0  798,215
Other liabilities 8,743  17,727  119,158  0  145,628
Total liabilities 8,743  815,942  7,878,926  0  8,703,611
Total shareholders’ equity 3,326,335  3,963,059  4,143,156  (8,106,215)  3,326,335
Total liabilities and shareholders’ equity$3,335,078 $4,779,001 $12,022,082 $(8,106,215) $12,029,946

               
 Allied World Allied World      
 Switzerland Bermuda Other Allied   Allied World
 (Parent (Subsidiary World Consolidating Switzerland
As of December 31, 2011Guarantor) Issuer) Subsidiaries Adjustments Consolidated
ASSETS:              
Investments$0 $0 $7,406,594 $0 $7,406,594
Cash and cash equivalents 112,672  8,886  512,438  0  633,996
Insurance balances receivable 0  0  652,158  0  652,158
Reinsurance recoverable 0  0  1,002,919  0  1,002,919
Net deferred acquisition costs 0  0  100,334  0  100,334
Goodwill and intangible assets 0  0  322,274  0  322,274
Balances receivable on sale of investments 0  0  580,443  0  580,443
Investments in subsidiaries 3,064,066  3,964,585  0  (7,028,651)  0
Due (to) from subsidiaries (4,853)  (6,769)  11,622  0  0
Other assets 1,504  6,367  415,569  0  423,440
Total assets$3,173,389 $3,973,069 $11,004,351 $(7,028,651) $11,122,158
LIABILITIES:              
Reserve for losses and loss expenses$0 $0 $5,225,143 $0 $5,225,143
Unearned premiums 0  0  1,078,412  0  1,078,412
Reinsurance balances payable 0  0  124,539  0  124,539
Balances due on purchases of investments 0  0  616,728  0  616,728
Senior notes 0  797,949  0  0  797,949
Other liabilities 24,367  17,688  88,310  0  130,365
Total liabilities 24,367  815,637  7,133,132  0  7,973,136
Total shareholders’ equity 3,149,022  3,157,432  3,871,219  (7,028,651)  3,149,022
Total liabilities and shareholders’ equity$3,173,389 $3,973,069 $11,004,351 $(7,028,651) $11,122,158
Schedule of condensed consolidating income statement
Condensed Consolidating Income Statement:
  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2012Guarantor) Issuer) Subsidiaries Adjustments Consolidated
Net premiums earned$0 $0 $1,748,898 $0 $1,748,898
Net investment income 26  20  167,095  0  167,141
Net realized investment gains 0  0  306,436  0  306,436
Net losses and loss expenses 0  0  (1,139,264)  0  (1,139,264)
Acquisition costs 0  0  (205,722)  0  (205,722)
General and administrative expenses (35,258)  (2,973)  (269,090)  0  (307,321)
Amortization of intangible assets 0  0  (2,533)  0  (2,533)
Interest expense 0  (55,405)  0  0  (55,405)
Foreign exchange gain (loss) 159  (319)  (623)  0  (783)
Income tax (expense) benefit 358  0  (18,798)  0  (18,440)
Equity in earnings of consolidated subsidiaries 527,722  573,256  0  (1,100,978)  0
NET INCOME (LOSS)$493,007 $514,579 $586,399 $(1,100,978) $493,007
Unrealized gains on investments arising during the year              
 net of applicable deferred income tax benefit of $265 (493)  0  (493)  493  (493)
Reclassification adjustment for net realized investment               
 gains included in net income, net of applicable income tax (13,991)  0  (13,991)  13,991  (13,991)
Other comprehensive loss (14,484)  0  (14,484)  14,484  (14,484)
COMPREHENSIVE INCOME (LOSS)$478,523 $514,579 $571,915 $(1,086,494) $478,523

  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2011Guarantor) Issuer) Subsidiaries Adjustments Consolidated
Net premiums earned$0 $0 $1,456,992 $0 $1,456,992
Net investment income 64  26  195,858  0  195,948
Net realized investment gains 0  (53,620)  10,077  53,620  10,077
Other income 101,744  0  0  0  101,744
Net losses and loss expenses 0  0  (959,156)  0  (959,156)
Acquisition costs 0  0  (167,295)  0  (167,295)
General and administrative expenses (13,354)  (5,823)  (252,479)  0  (271,656)
Amortization of intangible assets 0  0  (2,978)  0  (2,978)
Interest expense 0  (54,989)  0  0  (54,989)
Foreign exchange gain (loss) 9  (978)  (2,190)  0  (3,159)
Income tax (expense) benefit (7,940)  0  (23,040)  0  (30,980)
Equity in earnings of consolidated subsidiaries 194,025  309,920  0  (503,945)  0
NET INCOME (LOSS)$274,548 $194,536 $255,789 $(450,325) $274,548
Unrealized gains on investments arising during the year              
 net of applicable deferred income tax expense of $3,035 5,243  0  5,243  (5,243)  5,243
Reclassification adjustment for net realized investment              
 gains included in net income, net of applicable income tax (47,894)  0  (47,894)  47,894  (47,894)
Other comprehensive loss (42,651)  0  (42,651)  42,651  (42,651)
COMPREHENSIVE INCOME (LOSS)$231,897 $194,536 $213,138 $(407,674) $231,897

  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2010Guarantor) Issuer) Subsidiaries Adjustments Consolidated
Net premiums earned$0 $0 $1,359,548 $0 $1,359,548
Net investment income 16  77  244,050  0  244,143
Net realized investment gains (loss) 0  (3,958)  289,570  0  285,612
Net impairment charges recognized in earnings 0  0  (168)  0  (168)
Other income 0  0  913  0  913
Net losses and loss expenses 0  0  (707,883)  0  (707,883)
Acquisition costs 0  0  (159,489)  0  (159,489)
General and administrative expenses (2,175)  (15,031)  (269,351)  0  (286,557)
Amortization of intangible assets 0  0  (3,483)  0  (3,483)
Interest expense 0  (40,242)  0  0  (40,242)
Foreign exchange gain (loss) 7  524  (975)  0  (444)
Income tax (expense) benefit 0  0  (26,945)  0  (26,945)
Equity in earnings of consolidated subsidiaries 667,157  725,787  0  (1,392,944)  0
NET INCOME (LOSS)$665,005 $667,157 $725,787 $(1,392,944) $665,005
Unrealized gains on investments arising during the year              
 net of applicable deferred income tax expense of $10,209 162,653  0  162,653  (162,653)  162,653
Reclassification adjustment for net realized investment              
 gains included in net income, net of applicable income tax (213,478)  0  (213,478)  213,478  (213,478)
Other comprehensive loss (50,825)  0  (50,825)  50,825  (50,825)
COMPREHENSIVE INCOME (LOSS)$614,180 $667,157 $674,962 $(1,342,119) $614,180
Schedule of condensed consolidating cash flows
Condensed Consolidating Statement of Cash Flows:
                
  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2012Guarantor) Issuer) Subsidiaries Adjustments Consolidated
CASH FLOWS PROVIDED BY (USED IN)              
 OPERATING ACTIVITIES$338,565 $2,438 $287,853 $0 $628,856
CASH FLOWS PROVIDED BY (USED IN)              
 INVESTING ACTIVITIES:              
Purchases trading securities 0  0  (8,006,237)  0  (8,006,237)
Purchases of other invested assets 0  0  (333,031)  0  (333,031)
Sales of available for sale securities 0  0  236,978  0  236,978
Sales of trading securities 0  0  7,892,907  0  7,892,907
Sales of other invested assets 0  0  53,741  0  53,741
Capital contribution to subsidiary (110,000)  0  0  110,000  0
Other 0  0  (104,091)  0  (104,091)
 Net cash provided by (used in) investing activities (110,000)  0  (259,733)  110,000  (259,733)
CASH FLOWS PROVIDED BY (USED IN)              
 FINANCING ACTIVITIES:              
Partial par value reduction (67,825)  0  0  0  (67,825)
Proceeds from the exercise of stock options 10,527  0  0  0  10,527
Share repurchases (263,942)  0  0  0  (263,942)
Capital contribution from parent 0  0  110,000  (110,000)  0
 Net cash provided by (used in) financing activities (321,240)  0  110,000  (110,000)  (321,240)
NET INCREASE (DECREASE) IN CASH AND              
 CASH EQUIVALENTS (92,675)  2,438  138,120  0  47,883
CASH AND CASH EQUIVALENTS, BEGINNING              
 OF YEAR 112,672  8,886  512,438  0  633,996
CASH AND CASH EQUIVALENTS, END OF              
 YEAR$19,997 $11,324 $650,558 $0 $681,879

  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2011Guarantor) Issuer) Subsidiaries Adjustments Consolidated
                
CASH FLOWS PROVIDED BY (USED IN)              
 OPERATING ACTIVITIES:$87,592 $(62,404) $523,020 $0 $548,208
CASH FLOWS PROVIDED BY (USED IN)              
 INVESTING ACTIVITIES:              
Purchases of available for sale securities 0  0  (727)  0  (727)
Purchases of trading securities 0  0  (7,854,053)  0  (7,854,053)
Purchases of other invested assets 0  0  (281,957)  0  (281,957)
Sales of available for sale securities 0  0  609,833  0  609,833
Sales of trading securities 0  0  6,942,291  0  6,942,291
Sales of other invested assets 0  0  71,543  0  71,543
Other (4,496)  0  8,442  0  3,946
 Net cash provided by (used in) investing activities (4,496)  0  (504,628)  0  (509,124)
CASH FLOWS PROVIDED BY (USED IN)              
 FINANCING ACTIVITIES:              
Partial par value reduction (28,600)  0  0  0  (28,600)
Proceeds from the exercise of stock options 6,837  0  0  0  6,837
Share repurchases (86,700)  0  0  0  (86,700)
Repurchase of founder warrants 0  (53,620)  0  0  (53,620)
Other (449)  (753)  1,202  0  0
 Net cash provided by (used in) financing activities (108,912)  (54,373)  1,202  0  (162,083)
NET INCREASE (DECREASE) IN CASH AND              
 CASH EQUIVALENTS (25,816)  (116,777)  19,594  0  (122,999)
CASH AND CASH EQUIVALENTS, BEGINNING              
 OF YEAR 138,488  125,663  492,844  0  756,995
CASH AND CASH EQUIVALENTS, END OF              
 YEAR$112,672 $8,886 $512,438 $0 $633,996

  Allied World Allied World      
  Switzerland Bermuda Other Allied   Allied World
  (Parent (Subsidiary World Consolidating Switzerland
Year Ended December 31, 2010Guarantor) Issuer) Subsidiaries Adjustments Consolidated
                
CASH FLOWS PROVIDED BY (USED IN)              
 OPERATING ACTIVITIES:$5,535 $690,100 $505,219 $(750,000) $450,854
CASH FLOWS PROVIDED BY (USED IN)              
 INVESTING ACTIVITIES:              
Purchases of available for sale securities 0  0  (133,079)  0  (133,079)
Purchases of trading securities 0  0  (12,816,343)  0  (12,816,343)
Purchases of other invested assets 0  0  (165,505)  0  (165,505)
Sales of available for sale securities 0  0  2,687,129  0  2,687,129
Sales of trading securities 0  0  10,936,501  0  10,936,501
Sales of other invested assets 0  0  9,746  0  9,746
Other 0  (2,004)  (16,382)  0  (18,386)
 Net cash provided by (used in) investing activities 0  (2,004)  502,067  0  500,063
CASH FLOWS PROVIDED BY (USED IN)              
 FINANCING ACTIVITIES:              
Dividends paid 0  (47,712)  (750,000)  750,000  (47,712)
Proceeds from the exercise of stock options 0  9,598  0  0  9,598
Proceeds from senior notes 0  296,682  0  0  296,682
Share repurchases (27,047)  (647,615)  0  0  (674,662)
Repurchase of founder warrants 0  (70,016)  0  0  (70,016)
Capital contribution 160,000  (160,000)  0  0  0
Other 0  2,781  (2,781)  0  0
 Net cash provided by (used in) financing activities 132,953  (616,282)  (752,781)  750,000  (486,110)
NET INCREASE (DECREASE) IN CASH AND              
 CASH EQUIVALENTS 138,488  71,814  254,505  0  464,807
CASH AND CASH EQUIVALENTS, BEGINNING              
 OF YEAR 0  53,849  238,339  0  292,188
CASH AND CASH EQUIVALENTS, END OF              
 YEAR$138,488 $125,663 $492,844 $0 $756,995