XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reserve For Losses And Loss Expenses (Tables)
12 Months Ended
Dec. 31, 2016
Insurance Loss Reserves [Abstract]  
Components of liabilty for unpaid losses and loss expenses
The reserve for losses and loss expenses consists of the following:
 
December 31,
 
2016

2015
Outstanding loss reserves
$
1,807.5


$
1,678.5

Reserves for losses incurred but not reported
4,831.7


4,777.7

Reserve for losses and loss expenses
$
6,639.2


$
6,456.2

Reconciliation of beginning and ending liability for unpaid losses and loss expenses
The table below is a reconciliation of the beginning and ending liability for unpaid losses and loss expenses. Losses incurred and paid are reflected net of reinsurance recoverables.
 
Year Ended December 31,
 
2016

2015

2014
Gross liability at beginning of year
$
6,456.2

 
$
5,881.2

 
$
5,766.5

Reinsurance recoverable at beginning of year
(1,480.0
)
 
(1,340.3
)
 
(1,234.5
)
Net liability at beginning of year
4,976.2

 
4,540.9

 
4,532.0

Acquisition of net reserves for losses and loss expenses

 
259.3

 

Net losses incurred related to:

 

 

Current year
1,600.1

 
1,667.9

 
1,411.8

Prior years
(98.3
)
 
(81.6
)
 
(212.6
)
Total incurred
1,501.8

 
1,586.3

 
1,199.2

Net paid losses related to:

 

 

Current year
208.4

 
186.0

 
171.8

Prior years
1,238.6

 
1,201.6

 
1,001.5

Total paid
1,447.0

 
1,387.6

 
1,173.3

Foreign exchange revaluation and other
(16.8
)
 
(22.7
)
 
(17.0
)
Net liability at end of year
5,014.2

 
4,976.2

 
4,540.9

Reinsurance recoverable at end of year
1,625.0

 
1,480.0

 
1,340.3

Gross liability at end of year
$
6,639.2


$
6,456.2


$
5,881.2

(Incurred and Paid Loss Development Triangles)
North American Insurance Segment
Casualty
 
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
133.8

$
156.8

$
158.4

$
151.5

$
149.3

$
143.5

$
127.3

 
$
23.6

277

2011
 
120.7

140.7

145.1

143.0

136.7

144.2

 
36.8

347

2012
 
 
144.4

147.9

150.7

166.3

188.5

 
42.7

388

2013
 
 
 
184.0

192.4

208.9

237.4

 
90.3

638

2014
 
 
 
 
220.2

222.4

232.4

 
94.7

763

2015
 
 
 
 
 
288.0

279.1

 
214.8

820

2016
 
 
 
 
 
 
268.4

 
244.3

614

 
 
 
 
 
 
 
$
1,477.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
0.6

$
28.4

$
65.9

$
72.8

$
83.0

$
87.4

$
96.8

 
 
 
2011
 
2.1

11.2

32.8

53.0

79.0

91.8

 
 
 
2012
 
 
6.5

25.9

53.2

85.4

114.0

 
 
 
2013
 
 
 
9.7

38.6

70.2

103.6

 
 
 
2014
 
 
 
 
8.5

58.3

103.9

 
 
 
2015
 
 
 
 
 
11.0

34.2

 
 
 
2016
 
 
 
 
 
 
10.0

 
 
 
 
 
 
 
 
 
 
$
554.4

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
157.0

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
1,079.9

 
 
 

Professional liability
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
189.4

$
196.5

$
190.5

$
178.0

$
169.3

$
154.8

$
152.3

 
$
23.1

334

2011
 
182.5

206.4

228.7

235.4

214.4

210.7

 
24.4

474

2012
 
 
193.5

266.2

274.0

271.1

265.6

 
46.9

530

2013
 
 
 
220.9

226.8

225.8

240.4

 
77.3

534

2014
 
 
 
 
213.0

233.7

235.7

 
79.2

378

2015
 
 
 
 
 
254.2

258.9

 
165.7

269

2016
 
 
 
 
 
 
256.0

 
234.1

127

 
 
 
 
 
 
 
$
1,619.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
7.9

$
36.5

$
57.0

$
78.1

$
91.3

$
97.5

$
118.2

 
 
 
2011
 
13.6

56.1

102.6

124.7

152.7

179.5

 
 
 
2012
 
 
15.8

62.5

98.0

146.5

181.1

 
 
 
2013
 
 
 
9.6

50.0

95.8

142.8

 
 
 
2014
 
 
 
 
11.7

69.8

125.6

 
 
 
2015
 
 
 
 
 
9.0

61.0

 
 
 
2016
 
 
 
 
 
 
9.5

 
 
 
 
 
 
 
 
 
 
$
817.6

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
89.7

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
891.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Property
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
66.9

$
54.0

$
49.6

$
47.7

$
48.6

$
48.8

$
48.8

 
$
0.7

330

2011
 
124.3

121.8

115.0

111.4

110.2

107.9

 
(0.1
)
448

2012
 
 
157.7

146.9

140.5

136.9

136.3

 
0.3

599

2013
 
 
 
81.6

75.3

69.8

68.9

 
0.1

923

2014
 
 
 
 
97.0

96.0

88.9

 
0.3

1,344

2015
 
 
 
 
 
110.7

114.4

 
3.3

1,448

2016
 
 
 
 
 
 
101.3

 
11.8

1,502

 
 
 
 
 
 
 
$
666.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
16.4

$
34.2

$
40.9

$
45.7

$
47.4

$
47.9

$
48.1

 
 
 
2011
 
24.6

69.8

98.6

106.2

107.4

108.1

 
 
 
2012
 
 
20.5

98.0

127.8

134.7

135.0

 
 
 
2013
 
 
 
25.4

56.3

64.6

67.8

 
 
 
2014
 
 
 
 
32.3

73.1

83.8

 
 
 
2015
 
 
 
 
 
51.6

98.5

 
 
 
2016
 
 
 
 
 
 
46.7

 
 
 
 
 
 
 
 
 
 
$
587.9

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
0.5

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
79.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Programs
 
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
70.7

$
72.5

$
86.4

$
80.8

$
78.8

$
75.5

$
75.0

 
$
2.6

479

2011
 
54.0

61.9

62.6

58.1

52.5

53.5

 
4.4

446

2012
 
 
56.7

60.5

62.4

59.6

58.9

 
5.7

496

2013
 
 
 
64.9

62.0

59.7

56.2

 
14.5

871

2014
 
 
 
 
74.9

73.9

70.0

 
28.8

1,201

2015
 
 
 
 
 
86.8

86.2

 
43.5

1,266

2016
 
 
 
 
 
 
113.6

 
72.3

1,281

 
 
 
 
 
 
 
$
513.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
2.9

$
17.9

$
42.4

$
52.3

$
59.9

$
63.4

$
66.3

 
 
 
2011
 
3.8

15.2

26.7

34.7

41.3

45.3

 
 
 
2012
 
 
3.8

17.6

29.6

38.3

44.5

 
 
 
2013
 
 
 
5.7

15.8

24.4

33.0

 
 
 
2014
 
 
 
 
6.4

16.9

27.5

 
 
 
2015
 
 
 
 
 
9.3

26.3

 
 
 
2016
 
 
 
 
 
 
14.1

 
 
 
 
 
 
 
 
 
 
$
257.0

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
9.4

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
265.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Healthcare
 
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
78.5

$
76.4

$
79.3

$
79.8

$
64.2

$
63.4

$
62.8

 
$
6.8

156

2011
 
85.9

87.1

94.5

108.1

113.6

113.3

 
4.5

248

2012
 
 
87.9

91.4

99.4

113.7

113.7

 
8.5

260

2013
 
 
 
85.4

111.2

123.9

123.9

 
18.8

227

2014
 
 
 
 
84.4

92.5

92.5

 
46.4

150

2015
 
 
 
 
 
76.8

76.8

 
58.0

85

2016
 
 
 
 
 
 
51.1

 
47.6

17

 
 
 
 
 
 
 
$
634.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
1.2

$
6.4

$
17.1

$
28.9

$
39.8

$
48.5

$
51.9

 
 
 
2011
 
0.5

10.9

42.5

69.6

84.0

99.9

 
 
 
2012
 
 
1.3

15.1

34.3

54.8

77.5

 
 
 
2013
 
 
 
2.6

12.6

56.9

84.6

 
 
 
2014
 
 
 
 
1.0

9.0

26.5

 
 
 
2015
 
 
 
 
 
0.6

8.5

 
 
 
2016
 
 
 
 
 
 
0.9

 
 
 
 
 
 
 
 
 
 
$
349.7

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
16.8

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
301.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Other specialty
 
 
 
 
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
0.9

$
0.9

$
0.9

$
0.6

$
0.5

$
0.3

$
0.4

 
$

9

2011
 
16.5

18.9

18.3

18.7

18.7

18.7

 
0.7

16

2012
 
 
21.2

21.2

22.5

21.3

21.2

 
2.3

19

2013
 
 
 
16.6

16.6

16.6

16.6

 
10.6

73

2014
 
 
 
 
30.6

33.6

34.3

 
12.1

331

2015
 
 
 
 
 
47.4

48.2

 
30.6

352

2016
 
 
 
 
 
 
70.1

 
62.4

520

 
 
 
 
 
 
 
$
209.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$
0.1

$
0.1

$
0.1

$
0.4

 
 
 
2011
 
4.0

11.2

14.5

15.1

15.9

16.7

 
 
 
2012
 
 
0.5

10.2

14.7

17.5

17.9

 
 
 
2013
 
 
 
0.8

2.3

3.2

4.4

 
 
 
2014
 
 
 
 
5.2

13.0

18.6

 
 
 
2015
 
 
 
 
 
4.1

13.4

 
 
 
2016
 
 
 
 
 
 
4.2

 
 
 
 
 
 
 
 
 
 
$
75.6

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
134.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Global Markets Insurance Segment:
Casualty - Excluding RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
14.2

$
14.2

$
14.2

$
13.9

$
10.3

$
5.8

$
4.2

 
$
4.1

1

2011
 
9.8

9.6

15.4

16.5

15.8

15.5

 
5.4

10

2012
 
 
11.0

11.6

11.3

10.5

7.6

 
5.8

16

2013
 
 
 
9.3

9.3

8.1

7.3

 
6.5

25

2014
 
 
 
 
9.0

11.8

11.9

 
6.0

66

2015
 
 
 
 
 
16.6

19.5

 
6.5

111

2016
 
 
 
 
 
 
15.9

 
11.4

233

 
 
 
 
 
 
 
$
81.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$
0.1

$
0.1

$
0.1

$
0.1

 
 
 
2011
 

0.2

0.3

10.1

10.1

10.1

 
 
 
2012
 
 

0.6

0.9

1.0

1.6

 
 
 
2013
 
 
 

0.4

0.4

0.4

 
 
 
2014
 
 
 
 
0.4

0.7

1.1

 
 
 
2015
 
 
 
 
 
1.1

4.0

 
 
 
2016
 
 
 
 
 
 
0.4

 
 
 
 
 
 
 
 
 
 
$
17.7

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
24.1

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
88.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Casualty - RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$

$

$

$

$

$
3.2

$
2.7

 
$
0.5

130

2011
 




7.2

6.2

 
0.1

337

2012
 
 



19.3

17.9

 
0.4

496

2013
 
 
 


53.6

43.2

 
3.1

1,302

2014
 
 
 
 

99.2

68.7

 
5.4

3,618

2015
 
 
 
 
 
98.3

78.0

 
15.4

9,095

2016
 
 
 
 
 
 
60.9

 
22.0

8,506

 
 
 
 
 
 
 
$
277.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$

$

$
1.0

$
1.5

 
 
 
2011
 




2.7

4.7

 
 
 
2012
 
 



8.2

14.2

 
 
 
2013
 
 
 


13.2

28.2

 
 
 
2014
 
 
 
 

16.6

37.1

 
 
 
2015
 
 
 
 
 
12.0

31.1

 
 
 
2016
 
 
 
 
 
 
13.4

 
 
 
 
 
 
 
 
 
 
$
130.1

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
1.1

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
148.6

 
 
 

Professional liability - Excluding RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
32.6

$
32.6

$
32.5

$
30.3

$
20.0

$
13.8

$
14.7

 
$
5.7

15

2011
 
32.4

29.8

27.8

24.3

20.7

19.2

 
7.3

21

2012
 
 
32.4

30.7

37.9

39.2

37.3

 
10.7

34

2013
 
 
 
33.9

33.4

30.4

28.5

 
20.0

92

2014
 
 
 
 
39.6

39.2

40.5

 
29.4

125

2015
 
 
 
 
 
57.3

60.3

 
48.9

147

2016
 
 
 
 
 
 
53.5

 
48.9

150

 
 
 
 
 
 
 
$
254.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$
0.1

$
0.5

$
2.6

$
3.1

$
8.6

 
 
 
2011
 
0.1

0.5

6.7

8.4

8.6

8.6

 
 
 
2012
 
 
0.2

1.6

10.5

13.6

21.3

 
 
 
2013
 
 
 
0.1

0.9

2.4

3.5

 
 
 
2014
 
 
 
 
0.5

2.6

4.8

 
 
 
2015
 
 
 
 
 
1.3

5.4

 
 
 
2016
 
 
 
 
 
 
1.9

 
 
 
 
 
 
 
 
 
 
$
54.3

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
46.5

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
246.2

 
 
 

Professional liability - RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$

$

$

$

$

$
0.8

$
0.9

 
$
0.1

11

2011
 




1.5

1.0

 

12

2012
 
 



0.4

0.2

 

9

2013
 
 
 


0.8

1.9

 
0.2

25

2014
 
 
 
 

2.1

1.5

 
0.3

48

2015
 
 
 
 
 
3.2

2.6

 
1.8

74

2016
 
 
 
 
 
 
1.0

 
1.0

32

 
 
 
 
 
 
 
$
9.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$

$

$
0.6

$
0.7

 
 
 
2011
 





0.5

 
 
 
2012
 
 



0.1

0.1

 
 
 
2013
 
 
 


0.2

0.4

 
 
 
2014
 
 
 
 

0.2

0.3

 
 
 
2015
 
 
 
 
 

0.1

 
 
 
2016
 
 
 
 
 
 
0.1

 
 
 
 
 
 
 
 
 
 
$
2.3

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
6.8

 
 
 

Property - Excluding RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
87.9

$
102.3

$
97.5

$
96.6

$
95.7

$
96.5

$
93.6

 
$
0.1

249

2011
 
66.2

64.2

58.5

54.6

54.5

54.9

 
0.2

214

2012
 
 
25.2

21.9

18.6

17.3

18.2

 
0.8

161

2013
 
 
 
26.0

18.6

14.4

14.4

 
0.2

108

2014
 
 
 
 
29.0

23.3

21.1

 
0.6

164

2015
 
 
 
 
 
22.8

25.1

 
1.8

223

2016
 
 
 
 
 
 
29.3

 
12.3

282

 
 
 
 
 
 
 
$
256.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
47.8

$
75.0

$
84.1

$
90.5

$
92.1

$
92.5

$
92.9

 
 
 
2011
 
10.6

28.4

43.3

52.2

52.8

53.6

 
 
 
2012
 
 
3.5

9.3

11.5

15.1

17.3

 
 
 
2013
 
 
 
4.0

9.0

12.5

12.9

 
 
 
2014
 
 
 
 
6.7

12.3

15.9

 
 
 
2015
 
 
 
 
 
3.7

15.4

 
 
 
2016
 
 
 
 
 
 
3.0

 
 
 
 
 
 
 
 
 
 
$
211.1

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
2.3

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
47.8

 
 
 

Property - RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$

$

$

$

$

$

$
0.1

 
$

54

2011
 




0.9

0.5

 

122

2012
 
 



1.7

1.4

 

353

2013
 
 
 


4.2

4.5

 

758

2014
 
 
 
 

14.0

14.3

 
0.5

1,332

2015
 
 
 
 
 
22.1

12.0

 
0.6

1,988

2016
 
 
 
 
 
 
20.6

 
7.4

1,190

 
 
 
 
 
 
 
$
53.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$

$

$
0.1

$

 
 
 
2011
 




0.2

0.6

 
 
 
2012
 
 



0.5

1.3

 
 
 
2013
 
 
 


1.6

3.1

 
 
 
2014
 
 
 
 

6.4

9.7

 
 
 
2015
 
 
 
 
 
2.8

8.1

 
 
 
2016
 
 
 
 
 
 
1.9

 
 
 
 
 
 
 
 
 
 
$
24.8

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
(3.5
)
 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
25.0

 
 
 

Other specialty - Excluding RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
0.1

$
0.1

$
0.1

$
0.1

$

$

$

 
$


2011
 
1.0

1.0

1.0




 

3

2012
 
 
4.3

4.3

1.7

1.6

1.7

 

5

2013
 
 
 
7.2

16.0

20.2

19.7

 
1.1

110

2014
 
 
 
 
31.9

41.4

52.1

 
3.2

750

2015
 
 
 
 
 
44.0

46.4

 
8.6

1,086

2016
 
 
 
 
 
 
55.1

 
19.1

1,049

 
 
 
 
 
 
 
$
174.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$

$

$

$

 
 
 
2011
 






 
 
 
2012
 
 

0.1

1.4

1.6

1.6

 
 
 
2013
 
 
 
0.2

4.8

16.6

18.4

 
 
 
2014
 
 
 
 
8.9

27.0

32.9

 
 
 
2015
 
 
 
 
 
12.7

29.3

 
 
 
2016
 
 
 
 
 
 
24.7

 
 
 
 
 
 
 
 
 
 
$
107.0

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
67.9

 
 
 

Other specialty - RSA acquired reserves
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$

$

$

$

$

$
1.1

$
1.1

 
$

115

2011
 




1.3

2.6

 

239

2012
 
 



2.4

2.6

 
(0.1
)
411

2013
 
 
 


7.0

7.0

 
0.2

857

2014
 
 
 
 

20.6

21.8

 
(0.9
)
2,808

2015
 
 
 
 
 
39.0

41.5

 
0.9

14,366

2016
 
 
 
 
 
 
31.3

 
7.9

15,908

 
 
 
 
 
 
 
$
107.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$

$

$

$

$

$
0.1

$
0.3

 
 
 
2011
 




0.3

0.8

 
 
 
2012
 
 



0.4

1.4

 
 
 
2013
 
 
 


2.1

3.2

 
 
 
2014
 
 
 
 

5.5

10.0

 
 
 
2015
 
 
 
 
 
7.2

19.1

 
 
 
2016
 
 
 
 
 
 
6.7

 
 
 
 
 
 
 
 
 
 
$
41.5

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
0.4

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
66.7

 
 
 

Reinsurance Segment:
Property
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
80.3

$
78.7

$
73.0

$
68.6

$
68.0

$
67.9

$
67.0

 
$
0.6

n/a
2011
 
219.8

223.9

207.2

199.4

197.8

199.2

 
1.2

n/a
2012
 
 
190.9

143.0

131.2

126.9

124.5

 
3.1

n/a
2013
 
 
 
176.3

143.7

133.6

123.1

 
2.9

n/a
2014
 
 
 
 
196.5

165.0

152.8

 
5.2

n/a
2015
 
 
 
 
 
202.1

174.4

 
26.3

n/a
2016
 
 
 
 
 
 
180.4

 
74.4

n/a
 
 
 
 
 
 
 
$
1,021.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
11.1

$
38.2

$
50.2

$
57.6

$
63.2

$
64.8

$
65.2

 
 
 
2011
 
53.4

116.6

162.9

182.1

190.5

193.9

 
 
 
2012
 
 
38.5

87.8

105.8

111.7

114.6

 
 
 
2013
 
 
 
29.7

84.8

110.6

115.7

 
 
 
2014
 
 
 
 
57.5

112.8

131.0

 
 
 
2015
 
 
 
 
 
53.9

104.2

 
 
 
2016
 
 
 
 
 
 
52.8

 
 
 
 
 
 
 
 
 
 
$
777.5

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
1.9

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
245.7

 
 
 

Casualty
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
200.0

$
222.1

$
225.9

$
223.2

$
213.2

$
197.9

$
196.0

 
$
48.4

n/a
2011
 
165.2

184.6

189.4

192.7

185.6

180.5

 
51.8

n/a
2012
 
 
190.5

214.7

216.9

223.8

231.2

 
68.9

n/a
2013
 
 
 
177.4

192.5

198.6

214.9

 
92.8

n/a
2014
 
 
 
 
167.2

179.5

182.0

 
120.0

n/a
2015
 
 
 
 
 
159.2

157.5

 
123.6

n/a
2016
 
 
 
 
 
 
130.2

 
120.5

n/a
 
 
 
 
 
 
 
$
1,292.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
2.6

$
32.2

$
58.6

$
76.3

$
97.9

$
114.5

$
126.8

 
 
 
2011
 
8.4

26.9

49.0

71.3

93.2

105.0

 
 
 
2012
 
 
12.6

39.2

57.3

92.5

127.5

 
 
 
2013
 
 
 
7.8

22.4

60.2

81.4

 
 
 
2014
 
 
 
 
1.7

12.5

31.0

 
 
 
2015
 
 
 
 
 
1.5

14.5

 
 
 
2016
 
 
 
 
 
 
1.8

 
 
 
 
 
 
 
 
 
 
$
487.9

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
225.9

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
1,030.3

 
 
 

Specialty
 
 
 
 
 
 
Incurred Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
Total IBNR
Cumulative Reported Claims
2010
$
11.3

$
7.7

$
9.0

$
8.8

$
8.6

$
8.3

$
8.1

 
$
0.4

n/a
2011
 
30.0

26.9

21.9

22.7

22.1

21.4

 
1.5

n/a
2012
 
 
123.1

132.0

138.3

137.2

136.5

 
4.5

n/a
2013
 
 
 
111.6

106.7

100.3

102.0

 
4.2

n/a
2014
 
 
 
 
121.0

124.8

118.4

 
6.2

n/a
2015
 
 
 
 
 
130.0

128.0

 
23.9

n/a
2016
 
 
 
 
 
 
118.4

 
101.6

n/a
 
 
 
 
 
 
 
$
632.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Claims and Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accident Year
Unaudited 2010
Unaudited 2011
Unaudited 2012
Unaudited 2013
Unaudited 2014
Unaudited 2015
2016
 
 
 
2010
$
2.1

$
4.1

$
6.1

$
6.5

$
7.0

$
7.1

$
7.3

 
 
 
2011
 
3.2

12.7

16.3

17.5

18.4

19.0

 
 
 
2012
 
 
24.5

108.0

121.8

125.5

127.9

 
 
 
2013
 
 
 
3.3

75.7

92.0

93.3

 
 
 
2014
 
 
 
 
14.8

102.8

107.7

 
 
 
2015
 
 
 
 
 
7.2

95.3

 
 
 
2016
 
 
 
 
 
 
9.8

 
 
 
 
 
 
 
 
 
 
$
460.4

 
 
 
All outstanding liabilities before 2010, net of reinsurance
 
$
3.3

 
 
 
Liability for losses and loss expenses, net of reinsurance
 
$
175.7

 
 
 
(Reconciliation of incurred and paid loss development triangles to the reserve for losses and loss expenses)
The following table reconciles the net reserve for losses and loss expenses derived from the incurred and paid loss development triangles to the reserve for losses and loss expenses in the consolidated balance sheet as of December 31, 2016

 
 
December 31, 2016
Net reserve for losses and loss expenses per the loss development triangles:
 
 
North American Insurance:
Casualty
 
$
1,079.9

 
Professional liability
 
891.6

 
Property
 
79.0

 
Programs
 
265.8

 
Healthcare
 
301.2

 
Other specialty
 
134.0

Global Markets Insurance:
Casualty
 
88.3

 
Casualty - RSA acquired reserves
 
148.6

 
Professional liability
 
246.2

 
Professional liability - RSA acquired reserves
 
6.8

 
Property
 
47.8

 
Property - RSA acquired reserves
 
25.0

 
Other specialty
 
67.9

 
Other specialty - RSA acquired reserves
 
66.7

Reinsurance:
Property
 
245.7

 
Casualty
 
1,030.3

 
Specialty
 
175.7

Total net reserves for losses and loss expenses per the loss development triangles:
 
$
4,900.4

Reinsurance recoverable for each loss development triangle:
 
 
North American Insurance:
Casualty
 
$
605.9

 
Professional liability
 
352.7

 
Property
 
74.5

 
Programs
 
83.8

 
Healthcare
 
135.6

 
Other Specialty
 
55.6

Global Markets Insurance:
Casualty
 
62.9

 
Casualty - RSA acquired reserves
 
5.0

 
Professional liability
 
111.9

 
Professional liability - RSA acquired reserves
 
1.0

 
Property
 
4.0

 
Property - RSA acquired reserves
 
15.3

 
Other specialty
 
30.7

 
Other specialty - RSA acquired reserves
 
31.5

Reinsurance:
Property
 
3.8

 
Casualty
 

 
Specialty
 

Total reinsurance recoverables per the loss development triangles:
 
$
1,574.0

Total gross reserves for losses and loss expenses per the loss development triangles:
 
$
6,474.4

Other balances not included in the loss development triangles:
 
 
 
Unallocated loss adjustment expenses
 
118.6

 
Other reserves not included in the loss development triangles
 
43.6

 
Fair value adjustment
 
6.0

 
Currency translation adjustment
 
(3.0
)
 
Other
 
(0.4
)
 
 
 
164.8

Total gross reserves for losses and loss expenses
 
$
6,639.2

(Average historical claims duration)
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
North American Insurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Casualty
3
%
 
13
%
 
18
%
 
13
%
 
14
%
 
6
%
 
7
%
Professional liability
5
%
 
20
%
 
18
%
 
16
%
 
12
%
 
8
%
 
14
%
Property
34
%
 
44
%
 
17
%
 
7
%
 
2
%
 
1
%
 
%
Programs
9
%
 
20
%
 
21
%
 
15
%
 
11
%
 
6
%
 
4
%
Healthcare
1
%
 
9
%
 
23
%
 
21
%
 
17
%
 
14
%
 
5
%
Other specialty
8
%
 
23
%
 
13
%
 
9
%
 
3
%
 
3
%
 
66
%
Global Markets Insurance - excluding the RSA acquired reserves
 
 
 
 
 
 
 
 
 
Casualty
2
%
 
5
%
 
2
%
 
16
%
 
3
%
 
%
 
%
Professional liability
1
%
 
4
%
 
13
%
 
6
%
 
12
%
 
2
%
 
38
%
Property
25
%
 
34
%
 
18
%
 
11
%
 
5
%
 
1
%
 
%
Other specialty
18
%
 
23
%
 
37
%
 
7
%
 
%
 
%
 
%
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
28
%
 
37
%
 
18
%
 
7
%
 
5
%
 
2
%
 
1
%
Casualty
3
%
 
10
%
 
12
%
 
12
%
 
13
%
 
7
%
 
6
%
Specialty
13
%
 
57
%
 
14
%
 
4
%
 
4
%
 
2
%
 
3
%