XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

The determination of reportable segments is based on how senior management monitors the Company’s underwriting operations. Management monitors the performance of its direct underwriting operations based on the geographic location of the Company’s offices, the markets and customers served and the types of account written. The Company is currently organized into three operating segments: North American Insurance, Global Markets Insurance and Reinsurance. All lines of business fall within these classifications.

The North American Insurance segment includes the Company’s specialty insurance operations in the United States, Bermuda and Canada, as well as the Company's claims administration services operation. This segment provides both property and specialty casualty insurance primarily to North American domiciled accounts. The Global Markets Insurance segment includes the Company’s specialty insurance operations in Europe and Asia Pacific, which includes offices in Dublin, Hong Kong, Labuan, London, Singapore, Sydney, and Zug, as well as the Company's insurance agency operation. This segment provides both property and casualty insurance primarily to non-North American domiciled accounts. The Reinsurance segment includes the Company’s reinsurance operations in Bermuda, Labuan, London, New York, Singapore, and Zug. This segment provides reinsurance of property, general casualty, professional liability, specialty lines and property catastrophe coverages written by insurance companies. The Company presently writes reinsurance on both a treaty and a facultative basis, targeting several niche reinsurance markets.

Responsibility and accountability for the results of underwriting operations are assigned by major line of business within each segment. Because the Company does not manage its assets by segment, investment income, interest expense and total assets are not allocated to individual reportable segments. General and administrative expenses are allocated to segments based on various factors, including staff count and each segment’s proportional share of gross premiums written.

The Company measures its segment income or loss as underwriting income or loss plus other insurance-related income and expenses, which may include the net earnings from the claims administration services operation, insurance agency operation and other income or expense that is not directly related to our underwriting operations. Management measures results for each segment's underwriting income on the basis of the “loss and loss expense ratio,” “acquisition cost ratio,” “general and administrative expense ratio,” “expense ratio” and the “combined ratio.” The “loss and loss expense ratio” is derived by dividing net losses and loss expenses by net premiums earned. The “acquisition cost ratio” is derived by dividing acquisition costs by net premiums earned. The “general and administrative expense ratio” is derived by dividing general and administrative expenses by net premiums earned. The expense ratio is the sum of the acquisition cost ratio and the general and administrative expense ratio. The “combined ratio” is the sum of the “loss and loss expense ratio,” the “acquisition cost ratio” and the “general and administrative expense ratio.”

The following tables provide a summary of the segment results:
Three Months Ended September 30, 2016
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
466.5

 
$
126.7

 
$
137.0

 
$
730.2

Net premiums written
 
307.9

 
91.3

 
129.1

 
528.3

Net premiums earned
 
312.8

 
96.8

 
174.4

 
584.0

Net losses and loss expenses
 
(215.9
)
 
(74.5
)
 
(85.9
)
 
(376.3
)
Acquisition costs
 
(31.5
)
 
(16.4
)
 
(34.1
)
 
(82.0
)
General and administrative expenses
 
(55.1
)
 
(32.6
)
 
(16.5
)
 
(104.2
)
Underwriting income (loss)
 
10.3

 
(26.7
)
 
37.9

 
21.5

Other insurance-related income
 
1.1

 
0.7

 

 
1.8

Other insurance-related expenses
 
(0.6
)
 
(0.3
)
 
(1.3
)
 
(2.2
)
Segment income (loss)
 
$
10.8

 
$
(26.3
)
 
$
36.6

 
$
21.1

Net investment income
 
 
 
 
 
 
 
50.6

Net realized investment gains
 
 
 
 
 
 
 
10.7

Amortization of intangible assets
 
 
 
 
 
 
 
(2.5
)
Interest expense
 
 
 
 
 
 
 
(13.5
)
Foreign exchange loss
 
 
 
 
 
 
 
(1.0
)
Income before income taxes
 
 
 
 
 
 
 
$
65.4

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
69.0
%
 
77.0
%
 
49.3
%
 
64.4
%
Acquisition cost ratio
 
10.1
%
 
17.0
%
 
19.5
%
 
14.0
%
General and administrative expense ratio
 
17.6
%
 
33.7
%
 
9.5
%
 
17.8
%
Expense ratio
 
27.7
%
 
50.7
%
 
29.0
%
 
31.8
%
Combined ratio
 
96.7
%
 
127.7
%
 
78.3
%
 
96.2
%
Three Months Ended September 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
460.4

 
$
132.7

 
$
161.0

 
$
754.1

Net premiums written
 
350.8

 
104.1

 
152.1

 
607.0

Net premiums earned
 
332.8

 
110.3

 
207.6

 
650.7

Net losses and loss expenses
 
(222.3
)
 
(70.9
)
 
(123.7
)
 
(416.9
)
Acquisition costs
 
(35.6
)
 
(22.7
)
 
(41.8
)
 
(100.1
)
General and administrative expenses
 
(58.3
)
 
(29.3
)
 
(18.2
)
 
(105.8
)
Underwriting income (loss)
 
16.6

 
(12.6
)
 
23.9

 
27.9

Other insurance-related income
 
0.7

 

 

 
0.7

Other insurance-related expenses
 
(0.7
)
 
(0.6
)
 

 
(1.3
)
Segment income (loss)
 
$
16.6

 
$
(13.2
)
 
$
23.9

 
$
27.3

Net investment income
 
 
 
 
 
 
 
45.7

Net realized investment losses
 
 
 
 
 
 
 
(113.6
)
Amortization of intangible assets
 
 
 
 
 
 
 
(2.6
)
Interest expense
 
 
 
 
 
 
 
(14.5
)
Foreign exchange gain
 
 
 
 
 
 
 
0.8

Loss before income taxes
 
 
 
 
 
 
 
$
(56.9
)
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
66.8
%
 
64.3
%
 
59.6
%
 
64.1
%
Acquisition cost ratio
 
10.7
%
 
20.6
%
 
20.1
%
 
15.4
%
General and administrative expense ratio
 
17.5
%
 
26.6
%
 
8.7
%
 
16.3
%
Expense ratio
 
28.2
%
 
47.2
%
 
28.8
%
 
31.7
%
Combined ratio
 
95.0
%
 
111.5
%
 
88.4
%
 
95.8
%

Nine Months Ended September 30, 2016
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
1,354.1

 
$
367.6

 
$
672.4

 
$
2,394.1

Net premiums written
 
904.9

 
267.1

 
638.5

 
1,810.5

Net premiums earned
 
958.8

 
285.1

 
523.2

 
1,767.1

Net losses and loss expenses
 
(642.1
)
 
(203.4
)
 
(268.6
)
 
(1,114.1
)
Acquisition costs
 
(102.8
)
 
(50.6
)
 
(104.3
)
 
(257.7
)
General and administrative expenses
 
(164.1
)
 
(93.2
)
 
(48.0
)
 
(305.3
)
Underwriting income (loss)
 
49.8

 
(62.1
)
 
102.3

 
90.0

Other insurance-related income
 
2.6

 
0.7

 
4.3

 
7.6

Other insurance-related expenses
 
(1.9
)
 
(0.3
)
 
(2.8
)
 
(5.0
)
Segment income (loss)
 
$
50.5

 
$
(61.7
)
 
$
103.8

 
$
92.6

Net investment income
 
 
 
 
 
 
 
159.7

Net realized investment gains
 
 
 
 
 
 
 
104.0

Amortization of intangible assets
 
 
 
 
 
 
 
(7.5
)
Interest expense
 
 
 
 
 
 
 
(53.3
)
Foreign exchange gain
 
 
 
 
 
 
 
4.9

Income before income taxes
 
 
 
 
 
 
 
$
300.4

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
67.0
%
 
71.3
%
 
51.3
%
 
63.0
%
Acquisition cost ratio
 
10.7
%
 
17.7
%
 
19.9
%
 
14.6
%
General and administrative expense ratio
 
17.1
%
 
32.7
%
 
9.2
%
 
17.3
%
Expense ratio
 
27.8
%
 
50.4
%
 
29.1
%
 
31.9
%
Combined ratio
 
94.8
%
 
121.7
%
 
80.4
%
 
94.9
%

Nine Months Ended September 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
1,358.6

 
$
328.2

 
$
773.8

 
$
2,460.6

Net premiums written
 
1,019.9

 
216.2

 
747.1

 
1,983.2

Net premiums earned
 
974.2

 
263.0

 
628.4

 
1,865.6

Net losses and loss expenses
 
(655.5
)
 
(157.2
)
 
(360.9
)
 
(1,173.6
)
Acquisition costs
 
(100.8
)
 
(54.1
)
 
(124.5
)
 
(279.4
)
General and administrative expenses
 
(175.7
)
 
(78.1
)
 
(57.5
)
 
(311.3
)
Underwriting income (loss)

 
42.2

 
(26.4
)
 
85.5

 
101.3

Other insurance-related income
 
2.5

 

 

 
2.5

Other insurance-related expenses
 
(2.1
)
 
(2.2
)
 

 
(4.3
)
Segment income (loss)

 
$
42.6

 
$
(28.6
)
 
$
85.5

 
$
99.5

Net investment income
 
 
 
 
 
 
 
133.0

Net realized investment gains
 
 
 
 
 
 
 
(88.8
)
Amortization of intangible assets
 
 
 
 
 
 
 
(6.1
)
Interest expense
 
 
 
 
 
 
 
(43.2
)
Foreign exchange loss
 
 
 
 
 
 
 
(10.4
)
Income before income taxes
 
 
 
 
 
 
 
$
84.0

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
67.3
%
 
59.8
%
 
57.4
%
 
62.9
%
Acquisition cost ratio
 
10.3
%
 
20.6
%
 
19.8
%
 
15.0
%
General and administrative expense ratio
 
18.0
%
 
29.7
%
 
9.1
%
 
16.7
%
Expense ratio
 
28.3
%
 
50.3
%
 
28.9
%
 
31.7
%
Combined ratio
 
95.6
%
 
110.1
%
 
86.3
%
 
94.6
%


The following table shows an analysis of the Company’s gross premiums written by geographic location of the Company’s subsidiaries and branches. All intercompany premiums have been eliminated.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
United States
$
497.5

 
$
489.6

 
$
1,517.5

 
$
1,509.3

Asia Pacific
87.4

 
106.0

 
281.1

 
239.3

Bermuda
75.1

 
84.5

 
360.1

 
449.0

Europe
67.2

 
70.8

 
220.8

 
251.0

Canada
3.0

 
3.2

 
14.6

 
12.0

Total gross premiums written
$
730.2

 
$
754.1

 
$
2,394.1

 
$
2,460.6



Europe includes gross premiums written attributable to Switzerland of $8.3 million and $12.2 million for the three months ended September 30, 2016 and 2015, respectively, and $46.3 million and $56.9 million for the nine months ended September 30, 2016 and 2015, respectively.

The following table shows the Company's net premiums earned by line of business for each segment for each of the periods indicated.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2016
 
2015
 
2016
 
2015
North American Insurance:
 
 
 
 
 
 
 
 
Casualty
 
$
100.7

 
$
112.2

 
$
301.8

 
$
326.2

Professional liability
 
93.9

 
98.4

 
298.5

 
281.9

Programs
 
42.4

 
38.3

 
125.3

 
109.2

Other specialty
 
30.9

 
20.0

 
84.2

 
52.9

Property
 
29.1

 
39.3

 
97.5

 
123.2

Healthcare
 
15.8

 
24.6

 
51.5

 
80.8

Total
 
312.8

 
332.8

 
958.8

 
974.2

 
 
 
 
 
 
 
 
 
Global Markets Insurance:
 
 
 
 
 
 
 
 
Other specialty
 
33.5

 
30.0

 
94.6

 
69.9

Professional liability
 
24.2

 
27.7

 
73.2

 
77.0

Casualty
 
22.3

 
32.0

 
68.0

 
68.9

Property
 
16.8

 
20.6

 
49.3

 
47.2

Total
 
96.8

 
110.3

 
285.1

 
263.0

 
 
 
 
 
 
 
 
 
Reinsurance:
 
 
 
 
 
 
 
 
Property
 
82.9

 
102.3

 
250.6

 
311.5

Casualty
 
48.1

 
58.2

 
141.0

 
174.0

Specialty
 
43.4

 
47.1

 
131.6

 
142.9

Total
 
174.4

 
207.6

 
523.2

 
628.4

Total net premiums earned
 
$
584.0

 
$
650.7

 
$
1,767.1

 
$
1,865.6