XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary of segment results
The following tables provide a summary of the segment results:
Three Months Ended June 30, 2016
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
508.4

 
$
125.4

 
$
166.5

 
$
800.3

Net premiums written
 
330.8

 
88.2

 
159.1

 
578.1

Net premiums earned
 
329.6

 
94.1

 
179.2

 
602.9

Net losses and loss expenses
 
(209.9
)
 
(61.1
)
 
(94.4
)
 
(365.4
)
Acquisition costs
 
(37.4
)
 
(16.3
)
 
(33.7
)
 
(87.4
)
General and administrative expenses
 
(56.8
)
 
(31.5
)
 
(16.4
)
 
(104.7
)
Underwriting income (loss)
 
25.5

 
(14.8
)
 
34.7

 
45.4

Other insurance-related income
 
0.9

 

 
4.3

 
5.2

Other insurance-related expenses
 
(0.6
)
 

 
(1.1
)
 
(1.7
)
Segment income (loss)
 
25.8

 
(14.8
)
 
37.9

 
48.9

Net investment income
 
 
 
 
 
 
 
55.8

Net realized investment gains
 
 
 
 
 
 
 
74.5

Amortization of intangible assets
 
 
 
 
 
 
 
(2.5
)
Interest expense
 
 
 
 
 
 
 
(19.9
)
Foreign exchange gain
 
 
 
 
 
 
 
2.9

Income before income taxes
 
 
 
 
 
 
 
$
159.7

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
63.7
%
 
64.9
%
 
52.7
%
 
60.6
%
Acquisition cost ratio
 
11.4
%
 
17.3
%
 
18.8
%
 
14.5
%
General and administrative expense ratio
 
17.2
%
 
33.5
%
 
9.1
%
 
17.4
%
Expense ratio
 
28.6
%
 
50.8
%
 
27.9
%
 
31.9
%
Combined ratio
 
92.3
%
 
115.7
%
 
80.6
%
 
92.5
%
Three Months Ended June 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
517.5

 
$
135.0

 
$
173.5

 
$
826.0

Net premiums written
 
372.2

 
69.3

 
162.2

 
603.7

Net premiums earned
 
328.6

 
102.6

 
215.2

 
646.4

Net losses and loss expenses
 
(237.7
)
 
(65.8
)
 
(128.0
)
 
(431.5
)
Acquisition costs
 
(34.2
)
 
(24.3
)
 
(42.1
)
 
(100.6
)
General and administrative expenses
 
(58.2
)
 
(30.7
)
 
(19.5
)
 
(108.4
)
Underwriting (loss) income
 
(1.5
)
 
(18.2
)
 
25.6

 
5.9

Other insurance-related income
 
0.9

 

 

 
0.9

Other insurance-related expenses
 
(0.6
)
 
(0.6
)
 

 
(1.2
)
Segment (loss) income
 
(1.2
)
 
(18.8
)
 
25.6

 
5.6

Net investment income
 
 
 
 
 
 
 
42.8

Net realized investment losses
 
 
 
 
 
 
 
(20.2
)
Amortization of intangible assets
 
 
 
 
 
 
 
(2.8
)
Interest expense
 
 
 
 
 
 
 
(14.5
)
Foreign exchange loss
 
 
 
 
 
 
 
(1.3
)
Income before income taxes
 
 
 
 
 
 
 
$
9.6

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
72.4
%
 
64.1
%
 
59.5
%
 
66.8
%
Acquisition cost ratio
 
10.4
%
 
23.7
%
 
19.6
%
 
15.6
%
General and administrative expense ratio
 
17.7
%
 
29.9
%
 
9.1
%
 
16.8
%
Expense ratio
 
28.1
%
 
53.6
%
 
28.7
%
 
32.4
%
Combined ratio
 
100.5
%
 
117.7
%
 
88.2
%
 
99.2
%


Six Months Ended June 30, 2016
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
887.5

 
$
241.0

 
$
535.3

 
$
1,663.8

Net premiums written
 
597.0

 
175.8

 
509.3

 
1,282.1

Net premiums earned
 
645.9

 
188.3

 
348.8

 
1,183.0

Net losses and loss expenses
 
(426.2
)
 
(128.9
)
 
(182.7
)
 
(737.8
)
Acquisition costs
 
(71.3
)
 
(34.2
)
 
(70.2
)
 
(175.7
)
General and administrative expenses
 
(109.0
)
 
(60.6
)
 
(31.5
)
 
(201.1
)
Underwriting (loss) income
 
39.4

 
(35.4
)
 
64.4

 
68.4

Other insurance-related income
 
1.5

 

 
4.2

 
5.7

Other insurance-related expenses
 
(1.3
)
 

 
(1.5
)
 
(2.8
)
Segment income
 
39.6

 
(35.4
)
 
67.1

 
71.3

Net investment income
 
 
 
 
 
 
 
109.1

Net realized investment gains
 
 
 
 
 
 
 
93.4

Amortization of intangible assets
 
 
 
 
 
 
 
(5.0
)
Interest expense
 
 
 
 
 
 
 
(39.8
)
Foreign exchange gain
 
 
 
 
 
 
 
5.9

Income before income taxes
 
 
 
 
 
 
 
$
234.9

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
66.0
%
 
68.4
%
 
52.4
%
 
62.4
%
Acquisition cost ratio
 
11.0
%
 
18.1
%
 
20.1
%
 
14.9
%
General and administrative expense ratio
 
16.9
%
 
32.1
%
 
9.0
%
 
17.0
%
Expense ratio
 
27.9
%
 
50.2
%
 
29.1
%
 
31.9
%
Combined ratio
 
93.9
%
 
118.6
%
 
81.5
%
 
94.3
%


Six Months Ended June 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
898.2

 
$
195.6

 
$
612.8

 
$
1,706.6

Net premiums written
 
669.1

 
112.2

 
594.9

 
1,376.2

Net premiums earned
 
641.5

 
152.7

 
420.7

 
1,214.9

Net losses and loss expenses
 
(433.2
)
 
(86.3
)
 
(237.2
)
 
(756.7
)
Acquisition costs
 
(65.3
)
 
(31.3
)
 
(82.7
)
 
(179.3
)
General and administrative expenses
 
(117.5
)
 
(48.7
)
 
(39.3
)
 
(205.5
)
Underwriting income (loss)
 
25.5

 
(13.6
)
 
61.5

 
73.4

Other insurance-related income
 
1.9

 

 

 
1.9

Other insurance-related expenses
 
(1.5
)
 
(1.6
)
 

 
(3.1
)
Segment income (loss)
 
25.9

 
(15.2
)
 
61.5

 
72.2

Net investment income
 
 
 
 
 
 
 
87.3

Net realized investment gains
 
 
 
 
 
 
 
24.8

Amortization of intangible assets
 
 
 
 
 
 
 
(3.4
)
Interest expense
 
 
 
 
 
 
 
(28.8
)
Foreign exchange loss
 
 
 
 
 
 
 
(11.2
)
Income before income taxes
 
 
 
 
 
 
 
$
140.9

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
67.5
%
 
56.5
%
 
56.4
%
 
62.3
%
Acquisition cost ratio
 
10.2
%
 
20.5
%
 
19.7
%
 
14.8
%
General and administrative expense ratio
 
18.3
%
 
31.9
%
 
9.3
%
 
16.9
%
Expense ratio
 
28.5
%
 
52.4
%
 
29.0
%
 
31.7
%
Combined ratio
 
96.0
%
 
108.9
%
 
85.4
%
 
94.0
%
Analysis of gross written premium by geographic location
The following table shows an analysis of the Company’s gross premiums written by geographic location of the Company’s subsidiaries and branches. All intercompany premiums have been eliminated.
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
United States
$
495.6

 
$
483.1

 
$
1,020.0

 
$
1,019.8

Bermuda
140.9

 
167.9

 
285.0

 
364.5

Asia Pacific
91.4

 
93.2

 
193.6

 
133.3

Europe
65.1

 
76.3

 
153.7

 
180.2

Canada
7.3

 
5.5

 
11.5

 
8.8

Total gross premiums written
$
800.3

 
$
826.0

 
$
1,663.8

 
$
1,706.6

Net premiums earned by segment and line of business
The following table shows the Company's net premiums earned by line of business for each segment for each of the periods indicated.
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2016
 
2015
 
2016
 
2015
North American Insurance:
 
 
 
 
 
 
 
 
Professional liability
 
$
103.1

 
$
94.7

 
$
204.6

 
$
183.5

Casualty
 
104.3

 
109.2

 
201.1

 
214.1

Programs
 
43.3

 
36.7

 
82.9

 
70.9

Property
 
34.6

 
42.5

 
68.3

 
83.9

Other specialty
 
28.1

 
17.3

 
53.3

 
32.9

Healthcare
 
16.2

 
28.2

 
35.7

 
56.2

Total
 
329.6

 
328.6

 
645.9

 
641.5

 
 
 
 
 
 
 
 
 
Global Markets Insurance:
 
 
 
 
 
 
 
 
Other specialty
 
30.2

 
27.2

 
61.0

 
39.9

Casualty
 
22.2

 
31.0

 
45.8

 
37.0

Professional liability
 
25.5

 
26.1

 
49.0

 
49.3

Property
 
16.2

 
18.3

 
32.5

 
26.5

Total
 
94.1

 
102.6

 
188.3

 
152.7

 
 
 
 
 
 
 
 
 
Reinsurance:
 
 
 
 
 
 
 
 
Property
 
83.4

 
104.8

 
167.8

 
209.1

Casualty
 
46.7

 
58.9

 
92.8

 
115.8

Specialty
 
49.1

 
51.5

 
88.2

 
95.8

Total
 
179.2

 
215.2

 
348.8

 
420.7

Total net premiums earned
 
$
602.9

 
$
646.4

 
$
1,183.0

 
$
1,214.9