XML 35 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Summary of segment results
The following tables provide a summary of the segment results:
Three Months Ended September 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
460,386

 
$
132,664

 
$
161,012

 
$
754,062

Net premiums written
 
350,791

 
104,075

 
152,126

 
606,992

Net premiums earned
 
332,722

 
110,327

 
207,604

 
650,653

Net losses and loss expenses
 
(222,250
)
 
(70,935
)
 
(123,696
)
 
(416,881
)
Acquisition costs
 
(35,585
)
 
(22,731
)
 
(41,785
)
 
(100,101
)
General and administrative expenses
 
(58,301
)
 
(29,344
)
 
(18,153
)
 
(105,798
)
Underwriting income (loss)
 
16,586

 
(12,683
)
 
23,970

 
27,873

Other insurance-related income
 
735

 

 

 
735

Other insurance-related expenses
 
(631
)
 
(614
)
 

 
(1,245
)
Segment income (loss)
 
$
16,690

 
$
(13,297
)
 
$
23,970

 
$
27,363

Net investment income
 
 
 
 
 
 
 
45,667

Net realized investment losses
 
 
 
 
 
 
 
(113,626
)
Amortization of intangible assets
 
 
 
 
 
 
 
(2,639
)
Interest expense
 
 
 
 
 
 
 
(14,469
)
Foreign exchange gain
 
 
 
 
 
 
 
793

Loss before income taxes
 
 
 
 
 
 
 
$
(56,911
)
 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
66.8
%
 
64.3
%
 
59.6
%
 
64.1
%
Acquisition cost ratio
 
10.7
%
 
20.6
%
 
20.1
%
 
15.4
%
General and administrative expense ratio
 
17.5
%
 
26.6
%
 
8.7
%
 
16.3
%
Expense ratio
 
28.2
%
 
47.2
%
 
28.8
%
 
31.7
%
Combined ratio
 
95.0
%
 
111.5
%
 
88.4
%
 
95.8
%
Three Months Ended September 30, 2014
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
466,792

 
$
64,125

 
$
176,967

 
$
707,884

Net premiums written
 
364,739

 
44,794

 
159,209

 
568,742

Net premiums earned
 
277,203

 
41,574

 
222,960

 
541,737

Net losses and loss expenses
 
(180,682
)
 
(28,142
)
 
(127,266
)
 
(336,090
)
Acquisition costs
 
(27,027
)
 
(5,313
)
 
(40,063
)
 
(72,403
)
General and administrative expenses
 
(52,921
)
 
(16,802
)
 
(18,571
)
 
(88,294
)
Underwriting income (loss)
 
16,573

 
(8,683
)
 
37,060

 
44,950

Other insurance-related income
 
1,032

 

 

 
1,032

Other insurance-related expenses
 
(1,270
)
 
(5,305
)
 

 
(6,575
)
Segment income (loss)
 
$
16,335

 
$
(13,988
)
 
$
37,060

 
$
39,407

Net investment income
 
 
 
 
 
 
 
43,412

Net realized investment losses
 
 
 
 
 
 
 
(35,136
)
Amortization of intangible assets
 
 
 
 
 
 
 
(633
)
Interest expense
 
 
 
 
 
 
 
(14,325
)
Foreign exchange loss
 
 
 
 
 
 
 
(278
)
Income before income taxes
 
 
 
 
 
 
 
$
32,447

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
65.2
%
 
67.7
%
 
57.1
%
 
62.0
%
Acquisition cost ratio
 
9.7
%
 
12.8
%
 
18.0
%
 
13.4
%
General and administrative expense ratio
 
19.1
%
 
40.4
%
 
8.3
%
 
16.3
%
Expense ratio
 
28.8
%
 
53.2
%
 
26.3
%
 
29.7
%
Combined ratio
 
94.0
%
 
120.9
%
 
83.4
%
 
91.7
%

Nine Months Ended September 30, 2015
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
1,358,636

 
$
328,223

 
$
773,787

 
$
2,460,646

Net premiums written
 
1,019,866

 
216,230

 
747,093

 
1,983,189

Net premiums earned
 
974,232

 
262,993

 
628,352

 
1,865,577

Net losses and loss expenses
 
(655,475
)
 
(157,200
)
 
(360,903
)
 
(1,173,578
)
Acquisition costs
 
(100,818
)
 
(54,076
)
 
(124,524
)
 
(279,418
)
General and administrative expenses
 
(175,732
)
 
(78,093
)
 
(57,474
)
 
(311,299
)
Underwriting income (loss)
 
42,207

 
(26,376
)
 
85,451

 
101,282

Other insurance-related income
 
2,513

 

 

 
2,513

Other insurance-related expenses
 
(2,076
)
 
(2,227
)
 

 
(4,303
)
Segment income (loss)
 
$
42,644

 
$
(28,603
)
 
$
85,451

 
$
99,492

Net investment income
 
 
 
 
 
 
 
132,978

Net realized investment losses
 
 
 
 
 
 
 
(88,783
)
Amortization of intangible assets
 
 
 
 
 
 
 
(6,091
)
Interest expense
 
 
 
 
 
 
 
(43,272
)
Foreign exchange loss
 
 
 
 
 
 
 
(10,369
)
Income before income taxes
 
 
 
 
 
 
 
$
83,955

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
67.3
%
 
59.8
%
 
57.4
%
 
62.9
%
Acquisition cost ratio
 
10.3
%
 
20.6
%
 
19.8
%
 
15.0
%
General and administrative expense ratio
 
18.0
%
 
29.7
%
 
9.1
%
 
16.7
%
Expense ratio
 
28.3
%
 
50.3
%
 
28.9
%
 
31.7
%
Combined ratio
 
95.6
%
 
110.1
%
 
86.3
%
 
94.6
%

Nine Months Ended September 30, 2014
 
North American
 Insurance
 
Global Markets
Insurance
 
Reinsurance
 
Total
Gross premiums written
 
$
1,285,044

 
$
196,086

 
$
888,552

 
$
2,369,682

Net premiums written
 
905,279

 
126,574

 
862,427

 
1,894,280

Net premiums earned
 
808,453

 
114,584

 
686,232

 
1,609,269

Net losses and loss expenses
 
(520,586
)
 
(35,204
)
 
(370,441
)
 
(926,231
)
Acquisition costs
 
(76,531
)
 
(12,615
)
 
(125,258
)
 
(214,404
)
General and administrative expenses
 
(159,063
)
 
(48,861
)
 
(56,898
)
 
(264,822
)
Underwriting income
 
52,273

 
17,904

 
133,635

 
203,812

Other insurance-related income
 
1,032

 

 

 
1,032

Other insurance-related expenses
 
(1,270
)
 
(5,305
)
 

 
(6,575
)
Segment income
 
$
52,035

 
$
12,599

 
$
133,635

 
$
198,269

Net investment income
 
 
 
 
 
 
 
127,824

Net realized investment gains
 
 
 
 
 
 
 
104,286

Amortization of intangible assets
 
 
 
 
 
 
 
(1,900
)
Interest expense
 
 
 
 
 
 
 
(43,451
)
Foreign exchange loss
 
 
 
 
 
 
 
(978
)
Income before income taxes
 
 
 
 
 
 
 
$
384,050

 
 
 
 
 
 
 
 
 
Loss and loss expense ratio
 
64.4
%
 
30.7
%
 
54.0
%
 
57.6
%
Acquisition cost ratio
 
9.5
%
 
11.0
%
 
18.3
%
 
13.3
%
General and administrative expense ratio
 
19.7
%
 
42.6
%
 
8.3
%
 
16.5
%
Expense ratio
 
29.2
%
 
53.6
%
 
26.6
%
 
29.8
%
Combined ratio
 
93.6
%
 
84.3
%
 
80.6
%
 
87.4
%
Analysis of gross written premium by geographic location
The following table shows an analysis of the Company’s gross premiums written by geographic location of the Company’s subsidiaries and branches. All intercompany premiums have been eliminated.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
United States
$
489,562

 
$
483,992

 
$
1,509,314

 
$
1,447,652

Asia Pacific
106,039

 
45,070

 
239,323

 
142,798

Bermuda
84,486

 
109,503

 
448,988

 
525,005

Europe
70,814

 
64,947

 
251,042

 
245,931

Canada
3,161

 
4,372

 
11,979

 
8,296

Total gross premiums written
$
754,062

 
$
707,884

 
$
2,460,646

 
$
2,369,682

Net premiums earned by segment and line of business
The following table shows the Company's net premiums earned by line of business for each segment for each of the periods indicated.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
 
2015
 
2014
North American Insurance:
 
 
 
 
 
 
 
 
Casualty
 
$
112,093

 
$
86,114

 
$
326,236

 
$
240,981

Professional liability
 
87,678

 
68,512

 
251,005

 
197,042

Property
 
39,333

 
42,457

 
123,201

 
127,402

Programs
 
38,306

 
28,933

 
109,163

 
88,109

Healthcare
 
35,322

 
40,775

 
111,759

 
126,591

Specialty and other
 
19,990

 
10,412

 
52,868

 
28,328

Total
 
332,722

 
277,203

 
974,232

 
808,453

 
 
 
 
 
 
 
 
 
Global Markets Insurance:
 
 
 
 
 
 
 
 
Casualty
 
32,033

 
4,396

 
68,979

 
10,298

Specialty and other
 
29,952

 
11,915

 
69,886

 
31,935

Professional liability
 
27,719

 
17,001

 
76,976

 
47,091

Property
 
20,623

 
8,262

 
47,152

 
25,260

Total
 
110,327

 
41,574

 
262,993

 
114,584

 
 
 
 
 
 
 
 
 
Reinsurance:
 
 
 
 
 
 
 
 
Property
 
102,329

 
113,560

 
311,498

 
379,575

Casualty
 
58,170

 
65,915

 
173,953

 
163,591

Specialty
 
47,105

 
43,485

 
142,901

 
143,066

Total
 
207,604

 
222,960

 
628,352

 
686,232

Total net premiums earned
 
$
650,653

 
$
541,737

 
$
1,865,577

 
$
1,609,269