XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Guarantor Financial Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed consolidating balance sheet
Condensed Consolidating Balance Sheet:
As of December 31, 2014
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
ASSETS:









Investments
$
—

 
$
—

 
$
7,868,682

 
$
—


$
7,868,682

Cash and cash equivalents
32,579

 
1,734

 
555,026

 
—


589,339

Insurance balances receivable
—

 
—

 
664,815

 
—


664,815

Funds held
—

 
—

 
724,021

 
—

 
724,021

Reinsurance recoverable
—

 
—

 
1,340,256

 
—


1,340,256

Reinsurance recoverable on paid losses
—

 
—

 
86,075

 


 
86,075

Net deferred acquisition costs
—

 
—

 
151,546

 
—


151,546

Goodwill and intangible assets
—

 
—

 
324,556

 
—


324,556

Balances receivable on sale of investments
—

 
—

 
47,149

 
—


47,149

Investments in subsidiaries
3,629,301

 
4,218,028

 
—

 
(7,847,329
)

—

Due from subsidiaries
147,072

 
19,190

 
14,396

 
(180,658
)

—

Other assets
1,470

 
3,192

 
620,462

 
—


625,124

Total assets
$
3,810,422


$
4,242,144


$
12,396,984


$
(8,027,987
)

$
12,421,563

LIABILITIES:









Reserve for losses and loss expenses
$
—

 
$
—

 
$
5,881,165

 
$
—


$
5,881,165

Unearned premiums
—

 
—

 
1,555,313

 
—


1,555,313

Reinsurance balances payable
—

 
—

 
180,060

 
—


180,060

Balances due on purchases of investments
—

 


 
5,428

 
—


5,428

Senior notes
—

 
798,802

 
—

 
—


798,802

Other long-term debt
—

 
—

 
19,213

 
—

 
19,213

Due to subsidiaries
7,599

 
6,797

 
166,262

 
(180,658
)
 
—

Other liabilities
24,532

 
19,618

 
159,141

 
—


203,291

Total liabilities
32,131


825,217


7,966,582


(180,658
)

8,643,272

Total shareholders’ equity
3,778,291


3,416,927


4,430,402


(7,847,329
)

3,778,291

Total liabilities and shareholders’ equity
$
3,810,422


$
4,242,144


$
12,396,984


$
(8,027,987
)

$
12,421,563


 
As of December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)
 
Allied World
Bermuda
(Subsidiary
Issuer)
 
Other Allied
World
Subsidiaries
 
Consolidating
Adjustments
 
Allied World
Switzerland
Consolidated
ASSETS:
 
 
 
 
 
 
 
 
 
Investments
$
—

 
$
—

 
$
7,712,036

 
$
—

 
$
7,712,036

Cash and cash equivalents
10,790

 
2,775

 
518,371

 
—

 
531,936

Insurance balances receivable
—

 
—

 
588,632

 
—

 
588,632

Funds held
—

 
—

 
632,430

 
—

 
632,430

Reinsurance recoverable
—

 
—

 
1,234,504

 
—

 
1,234,504

Reinsurance recoverable on paid losses
—

 
—

 
76,099

 
—

 
76,099

Net deferred acquisition costs
—

 
—

 
126,661

 
—

 
126,661

Goodwill and intangible assets
—

 
—

 
317,207

 
—

 
317,207

Balances receivable on sale of investments
—

 
—

 
76,544

 
—

 
76,544

Investments in subsidiaries
3,413,001

 
4,018,619

 
—

 
(7,431,620
)
 
—

Due from subsidiaries
111,172

 
122,846

 
123,479

 
(357,497
)
 
—

Other assets
1,757

 
4,671

 
643,353

 
—

 
649,781

Total assets
$
3,536,720

 
$
4,148,911

 
$
12,049,316

 
$
(7,789,117
)
 
$
11,945,830

LIABILITIES:
 
 
 
 
 
 
 
 
 
Reserve for losses and loss expenses
$
—

 
$
—

 
$
5,766,529

 
$
—

 
$
5,766,529

Unearned premiums
—

 
—

 
1,396,256

 
—

 
1,396,256

Reinsurance balances payable
—

 
—

 
173,023

 
—

 
173,023

Balances due on purchases of investments
—

 
—

 
104,740

 
—

 
104,740

Senior notes
—

 
798,499

 
—

 
—

 
798,499

Due to subsidiaries
12,945

 
110,534

 
234,018

 
(357,497
)
 
—

Other liabilities
3,949

 
17,797

 
165,211

 
—

 
186,957

Total liabilities
16,894

 
926,830

 
7,839,777

 
(357,497
)
 
8,426,004

Total shareholders’ equity
3,519,826

 
3,222,081

 
4,209,539

 
(7,431,620
)
 
3,519,826

Total liabilities and shareholders’ equity
$
3,536,720

 
$
4,148,911

 
$
12,049,316

 
$
(7,789,117
)
 
$
11,945,830

Schedule of condensed consolidating income statement
Condensed Consolidating Income Statement:

Year Ended December 31, 2014
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
Net premiums earned
$
—

 
$
—

 
$
2,182,758

 
$
—


$
2,182,758

Net investment income
50

 
—

 
176,824

 
—


176,874

Net realized investment gains
—

 
—

 
88,957

 
—


88,957

Other income
—

 
—

 
2,064

 
—

 
2,064

Net losses and loss expenses
—

 
—

 
(1,199,190
)
 
—


(1,199,190
)
Acquisition costs
—

 
—

 
(295,122
)
 
—


(295,122
)
General and administrative expenses
(35,596
)
 
(3,088
)
 
(327,052
)
 
—


(365,736
)
Other expense
—

 
—

 
(8,578
)
 
—

 
(8,578
)
Amortization of intangible assets
—

 
—

 
(2,533
)
 
—


(2,533
)
Interest expense
—

 
(55,418
)
 
(2,337
)
 
—


(57,755
)
Foreign exchange gain (loss)
20

 
104

 
(1,081
)
 
—


(957
)
Income tax (expense) benefit
(89
)
 
—

 
(30,434
)
 
—


(30,523
)
Equity in earnings of consolidated subsidiaries
525,874

 
564,648

 
—

 
(1,090,522
)

—

NET INCOME (LOSS)
$
490,259


$
506,246


$
584,276


$
(1,090,522
)

$
490,259

Other comprehensive income
—

 
—

 
—

 
—


—

COMPREHENSIVE INCOME (LOSS)
$
490,259


$
506,246


$
584,276


$
(1,090,522
)

$
490,259


Year Ended December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
Net premiums earned
$
—

 
$
—

 
$
2,005,833

 
$
—

 
$
2,005,833

Net investment income
13

 
4

 
157,547

 
—

 
157,564

Net realized investment gains
—

 
—

 
59,525

 
—

 
59,525

Other income
—

 
—

 
—

 
—

 
—

Net losses and loss expenses
—

 
—

 
(1,123,242
)
 
—

 
(1,123,242
)
Acquisition costs
—

 
—

 
(252,673
)
 
—

 
(252,673
)
General and administrative expenses
(42,122
)
 
(1,320
)
 
(308,843
)
 
—

 
(352,285
)
Other expense
—

 
—

 
—

 
—

 
—

Amortization of intangible assets
—

 
—

 
(2,533
)
 
—

 
(2,533
)
Interest expense
—

 
(55,347
)
 
(1,163
)
 
—

 
(56,510
)
Foreign exchange gain (loss)
263

 
(1,045
)
 
(7,237
)
 
—

 
(8,019
)
Income tax (expense) benefit
98

 
—

 
(9,878
)
 
—

 
(9,780
)
Equity in earnings of consolidated subsidiaries
459,628

 
515,156

 
—

 
(974,784
)
 
—

NET INCOME (LOSS)
$
417,880


$
457,448


$
517,336


$
(974,784
)

$
417,880

Other comprehensive income
—


—


—


—


—

COMPREHENSIVE INCOME (LOSS)
$
417,880


$
457,448


$
517,336


$
(974,784
)

$
417,880


 

Year Ended December 31, 2012
Allied World
Switzerland
(Parent
Guarantor)
 
Allied World
Bermuda
(Subsidiary
Issuer)
 
Other Allied
World
Subsidiaries
 
Consolidating
Adjustments
 
Allied World
Switzerland
Consolidated
Net premiums earned
$
—

 
$
—

 
$
1,748,898

 
$
—

 
$
1,748,898

Net investment income
26

 
20

 
167,095

 
—

 
167,141

Net realized investment gains (loss)
—

 
—

 
306,436

 
—

 
306,436

Other income
—

 
—

 
—

 
—

 
—

Net losses and loss expenses
—

 
—

 
(1,139,264
)
 
—

 
(1,139,264
)
Acquisition costs
—

 
—

 
(205,722
)
 
—

 
(205,722
)
General and administrative expenses
(35,258
)
 
(2,973
)
 
(269,090
)
 
—

 
(307,321
)
Other expense
—

 
—

 
—

 
—

 
—

Amortization of intangible assets
—

 
—

 
(2,533
)
 
—

 
(2,533
)
Interest expense
—

 
(55,405
)
 
—

 
—

 
(55,405
)
Foreign exchange gain (loss)
159

 
(319
)
 
(623
)
 
—

 
(783
)
Income tax (expense) benefit
358

 
—

 
(18,798
)
 
—

 
(18,440
)
Equity in earnings of consolidated subsidiaries
527,722

 
573,256

 
—

 
(1,100,978
)
 
—

NET INCOME (LOSS)
$
493,007

 
$
514,579

 
$
586,399

 
$
(1,100,978
)
 
$
493,007

Unrealized gains on investments arising during the year net of applicable deferred income tax benefit of $265
(493
)
 
—

 
(493
)
 
493

 
(493
)
Reclassification adjustment for net realized investment gains included in net income, net of applicable income tax
(13,991
)
 
—

 
(13,991
)
 
13,991

 
(13,991
)
Other comprehensive loss
(14,484
)
 
—

 
(14,484
)
 
14,484

 
(14,484
)
COMPREHENSIVE INCOME (LOSS)
$
478,523

 
$
514,579

 
$
571,915

 
$
(1,086,494
)
 
$
478,523

Schedule of condensed consolidating statement of cash flows
Condensed Consolidating Statement of Cash Flows:

Year Ended December 31, 2014
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
264,422

 
$
292,959

 
$
493,659

 
$
(643,250
)

$
407,790

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
 
 
 
 
 
 
 


Purchases trading securities
—

 
—

 
(7,630,034
)
 
—


(7,630,034
)
Purchases of other invested assets
—

 
—

 
(307,955
)
 
—


(307,955
)
Sales of trading securities
—

 
—

 
7,536,936

 
—


7,536,936

Sales of other invested assets
—

 
—

 
267,885

 
—


267,885

Other
—

 
—

 
6,201

 
—


6,201

Net cash provided by (used in) investing activities
—

 
—

 
(126,967
)
 
—


(126,967
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Dividends paid
(76,750
)
 
—

 
—

 
—


(76,750
)
Intercompany dividends paid
—

 
(294,000
)
 
(349,250
)
 
643,250

 
—

Proceeds from the exercise of stock options
10,027

 
—

 
—

 
—


10,027

Proceeds from other long-term debt
—

 
—

 
19,213

 
—

 
19,213

Share repurchases
(175,910
)
 
—

 
—

 
—


(175,910
)
Net cash provided by (used in) financing activities
(242,633
)
 
(294,000
)
 
(330,037
)
 
643,250


(223,420
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
21,789

 
(1,041
)
 
36,655

 
—


57,403

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
10,790

 
2,775

 
518,371

 
—


531,936

CASH AND CASH EQUIVALENTS, END OF YEAR
$
32,579


$
1,734


$
555,026


$
—


$
589,339


Year Ended December 31, 2013
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
$
198,702

 
$
265,951

 
$
237,956

 
$
(596,500
)
 
$
106,109

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:

 

 

 

 

Purchases of trading securities
—

 
—

 
(7,527,670
)
 
—

 
(7,527,670
)
Purchases of other invested assets
—

 
—

 
(276,926
)
 
—

 
(276,926
)
Sales of trading securities
—

 
—

 
7,540,194

 
—

 
7,540,194

Sales of other invested assets
—

 
—

 
187,477

 
—

 
187,477

Other
—

 
—

 
28,782

 
—

 
28,782

Net cash provided by (used in) investing activities
—


—


(48,143
)

—


(48,143
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Partial par value reduction
(12,981
)
 
—

 
—

 
—

 
(12,981
)
Dividends paid
(34,059
)
 
—

 
—

 
—

 
(34,059
)
Intercompany dividends paid
—

 
(274,500
)
 
(322,000
)
 
596,500

 
—

Proceeds from the exercise of stock options
12,137

 
—

 
—

 
—

 
12,137

Share repurchases
(173,006
)
 
—

 
—

 
—

 
(173,006
)
Net cash provided by (used in) financing activities
(207,909
)

(274,500
)

(322,000
)

596,500


(207,909
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(9,207
)

(8,549
)

(132,187
)

—


(149,943
)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
19,997

 
11,324

 
650,558

 
—

 
681,879

CASH AND CASH EQUIVALENTS, END OF YEAR
$
10,790


$
2,775


$
518,371


$
—


$
531,936


Year Ended December 31, 2012
Allied World
Switzerland
(Parent
Guarantor)

Allied World
Bermuda
(Subsidiary
Issuer)

Other Allied
World
Subsidiaries

Consolidating
Adjustments

Allied World
Switzerland
Consolidated
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:
$
338,565

 
$
357,438

 
$
702,853

 
$
(770,000
)
 
$
628,856

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:

 

 

 

 

Purchases of trading securities
—

 
—

 
(8,006,237
)
 
—

 
(8,006,237
)
Purchases of other invested assets
—

 
—

 
(333,031
)
 
—

 
(333,031
)
Sales of available for sale securities
—

 
—

 
236,978

 
—

 
236,978

Sales of trading securities
—

 
—

 
7,892,907

 
—

 
7,892,907

Sales of other invested assets
—

 
—

 
53,741

 
—

 
53,741

Capital contribution to subsidiary
(110,000
)
 
—

 
—

 
110,000

 
—

Other
—

 
—

 
(104,091
)
 
—

 
(104,091
)
Net cash provided by (used in) investing activities
(110,000
)

—


(259,733
)

110,000


(259,733
)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:









Partial par value reduction
(67,825
)
 
—

 
—

 
—

 
(67,825
)
Intercompany dividends paid
—

 
(355,000
)
 
(415,000
)
 
770,000

 
—

Proceeds from the exercise of stock options
10,527

 
—

 
—

 
—

 
10,527

Share repurchases
(263,942
)
 
—

 
—

 
—

 
(263,942
)
Capital contribution from parent
—

 
—

 
110,000

 
(110,000
)
 
—

Net cash provided by (used in) financing activities
(321,240
)

(355,000
)

(305,000
)

660,000


(321,240
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(92,675
)

2,438


138,120


—


47,883

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
112,672

 
8,886

 
512,438

 
—

 
633,996

CASH AND CASH EQUIVALENTS, END OF YEAR
$
19,997


$
11,324


$
650,558


$
—


$
681,879