XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (42,405)us-gaap_NetIncomeLoss $ (293,160)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and accretion expense 3,055us-gaap_DepreciationAmortizationAndAccretionNet 199us-gaap_DepreciationAmortizationAndAccretionNet
Common stock issues for services    6,300MBMI_CommonStockIssuesForServices
Change in fair value of investment    12,367MBMI_IncreaseDecreaseInFairValueOfInvestment
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 1,575us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (22,817)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 36,935us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (196,489)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (840)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (493,600)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acqusition of fixed assets      
Net cash used in investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties, net of repayments    459,144us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Repayments made on note payable      
Net cash provided by financing activities    459,144us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) in cash and cash equivalents (840)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (34,456)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH - BEGINNING OF PERIOD 840us-gaap_CashAndCashEquivalentsAtCarryingValue 55,653us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH - END OF PERIOD    21,197us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest    57,617us-gaap_InterestPaid
Cash paid for income taxes      
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Accrued interest payable (prepaid interest) added (removed) to (from) principal balance    (1,455)MBMI_AccruedInterestPayablePrepaidInterestAddedRemovedToFromPrincipalBalance
Goodwill acquired by related party payable      
Prepaid expenses incurred as a result of issuance of common stock    6,300MBMI_PrepaidExpensesIncurredAsResultOfIssuanceOfCommonStock
Dodge Mines and related debt acquired from related party payable      
Common stock issued for investment in Kinsey      
Non-cash asset purchase from Fonon Technologies, Inc.    
Purchase of inventory - Finish goods and work in process 1,220,642MBMI_PurchaseOfInventoryFinishGoodsAndWorkInProcess   
Purchase of fixed assets - demo and trade show equipment 1,439,273MBMI_PurchaseOfFixedAssetsDemoAndTradeShowEquipment   
Purchase of fixed assets - office furniture 92,789us-gaap_PaymentsToAcquirePropertyPlantAndEquipment   
Purchase of software - infrastructure, operational and web development 364,042MBMI_PurchaseOfSoftwareInfrastructureOperationalAndWebDevelopment   
Purchase of software for machines for resale 1,176,284us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment   
Other intangibles - customer database 676,000MBMI_OtherIntangiblesCustomerDatabase   
Other intangibles - trademarks 35,000us-gaap_PaymentsForProceedsFromProductiveAssets   
Other intangibles - design and documentation 5,397,000MBMI_OtherIntangiblesDesignAndDocumentations   
Total non-cash asset purchase 10,401,030MBMI_NoncashAssetPurchase   
Stock issued for purchase of assets from Fonon Technologies, Inc. (at par) 325,242MBMI_StockIssuedForPurchaseOfAssetsFromFononTechnologiesIn   
Value of warrants issued to Al Pietrangeo 374,957MBMI_ValueOfWarrantsIssuedToAlPietrangeoAmount   
Additional paid in capital 9,700,831MBMI_NonCashAdditionalPaidInCapital   
Total non-cash consideration 10,401,030MBMI_NoncashConsideration   
Conversion of related party debt to additional paid in capital $ 534,015MBMI_ConversionOfRelatedPartyDebtToAdditionalPaidInCapital