XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Warrants (Tables)
3 Months Ended
Mar. 31, 2015
Warrants Tables  
Warrants Activity

Warrants granted to investors and to former CEO, Al Pietrangelo, under terms of the asset purchase and change of control are summarized as follows:

 

Warrants   Exercise Price   Date Issued   Term
1,600,000   $0.15   Apr - Jun 2013   2 Years
Warrants granted

Significant inputs in calculating this valuation using the Lattice option-pricing model are as follows:

 

  March 31, 2015   March 30, 2015
       
Expected volatility 677%   677%
Expected term .25 Years   0.25 Years
Risk-free interest rate 0.04%   0.04%
Expected dividend yield 0%   0%