XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (496,500)us-gaap_NetIncomeLoss $ (2,525,293)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and accretion expense 797us-gaap_Depreciation 66us-gaap_Depreciation
Common stock issues for services 7,300mbmi_CommonStockIssuesForServices 187,487mbmi_CommonStockIssuesForServices
Change in fair value of investment 12,367mbmi_IncreaseDecreaseInFairValueOfInvestment 542,908mbmi_IncreaseDecreaseInFairValueOfInvestment
Gain on deconsolidation, net of loan impairment of MAB-C (387,244)us-gaap_DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount   
Adjustment of cash due to deconsoliation (12,138)mbmi_CashAndCashEquivalentsPeriodIncreaseDecreaseDeconsolidationEffect   
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (6,198)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (156,072)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Unearned Revenue 3,740us-gaap_DeferredRevenueRevenueRecognized 105,000us-gaap_DeferredRevenueRevenueRecognized
Accounts payable and accrued liabilities 208,850us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 692,649us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (669,026)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,153,255)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisitions of fixed assets, net of disposals    (5,577)us-gaap_PaymentsToAcquireAssetsInvestingActivities
Net cash used in investing activities    (5,577)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable 89,500us-gaap_ProceedsFromNotesPayable 420,000us-gaap_ProceedsFromNotesPayable
Proceeds from related parties, net of repayments 526,224us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt (70,120)us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Proceeds from private placement, net of fees (including cash received for shares to be issued) - preferred and common stock 5,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement 860,500us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Increase in cash from loan overdraft line of credit 378,489us-gaap_ProceedsFromRepaymentsOfBankOverdrafts   
Repayments made on note payable (385,000)us-gaap_RepaymentsOfNotesPayable (13,500)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 614,213us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,196,880us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (54,813)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 38,048us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF YEAR 55,653us-gaap_CashAndCashEquivalentsAtCarryingValue 17,605us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF YEAR 840us-gaap_CashAndCashEquivalentsAtCarryingValue 55,653us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 104,445us-gaap_InterestPaid   
Cash paid for income taxes      
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Accrued interest payable (prepaid interest) added (removed) to (from) principal balance 13,873mbmi_AccruedInterestPayableAddedToPrincipalBalance 26,241mbmi_AccruedInterestPayableAddedToPrincipalBalance
Prepaid expenses incurred as a result of issuance of common stock    97,500mbmi_PrepaidExpensesIncurredWithIssuanceOfCommonStock
Adjustments related to deconsolidation of MAB-C    
Cash 12,138mbmi_CashAdjustmentAdjustmentMABC   
Prepaid expenses 24,902mbmi_PrepaidExpensesAdjustmentMABC   
Fixed assets 4,713mbmi_FixedAssetsAdjustmentMABC   
Mining rights 433,000mbmi_MiningRightsAdjustmentMABC   
Goodwill 25,000mbmi_GoodwillAdjustmentMABC   
Asset retirement obligation - asset 83,350mbmi_AssetRetirementObligationAdjustmentMABC   
Accounts payable and accrued liabilities (222,301)mbmi_AccountsPayableAndAccruedLiabilitiesAdjustmentMABC   
Payable - related parties (426,456)mbmi_AdjustmentMABCPayableRelatedParties   
Unearned revenue (108,740)mbmi_AdjustmentMABCUnearnedRevenue   
Asset retirement obligation - liability (83,350)mbmi_AdjustmentMABCAssetRetirementObligation   
Notes payable (129,500)mbmi_AdjustmentMABCLoansPayable   
Securitized loan/overdraft default (a) (413,489)mbmi_AdjustmentMABCSecuritizedLoanoverdraftDefaulta   
Guaranty of debt of former VIE 413,489mbmi_AdjustmentMABCGuarantyOfDebtOfFormerVie   
Total adjustments (387,244)mbmi_AdjustmentMABCTotalAdjustments   
Recognition of asset retirement obligation 83,350mbmi_RecognitionOfAssetRetirementObligation   
Conversion of accounts payable to a related party (net of prepaid expenses) to additional paid in capital $ 478,015mbmi_ConversionOfAccountsPayableToRelatedParty