XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 21 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Exploration Stage [Member]
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (293,160) $ (322,465) $ (3,018,067)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 199    265
Common Stock issues for services 6,300 77,000 276,137
Change in fair value of conversion option and warrant liabilities         
Change in fair value of investment 12,367 160,391 500,000
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (22,817) 19,000 (185,274)
Goodwill         
Unearned revenue       105,000
Accounts payable and accrued liabilities (196,489) 2,704 526,974
Net cash used in operating activities (493,600) (63,370) (1,794,965)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisitions of fixed assets, net of disposals       (5,577)
Net cash provided by investing activities       (5,577)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from notes payable    1,183 462,786
Proceeds from related parties, net of repayments 459,144 (112,757) 285,453
Proceeds from private placement, net of fees (including cash received for shares to be issued) - preferred and common stock    210,500 1,130,500
Repayments made on note payable for Dodge Mines    8,500 57,000
Net cash provided by financing activities 459,144 90,426 1,821,739
Net increase (decrease) in cash and cash equivalents (34,456) 27,056 21,197
CASH - BEGINNING OF PERIOD 55,653 17,605   
CASH - END OF PERIOD 21,197 44,661 21,197
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for interest 57,613    57,613
Cash paid for income taxes         
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:      
Accrued interest payable (prepaid interest) added (removed) to (from) principal balance (1,455) 1,183 44,882
Goodwill acquired by related party payable       25,000
Prepaid expenses incurred as a result of issuance of common stock 6,300 7,000 222,925
Dodge Mines and related debt acquired from related party payable       406,000
Common stock issued for investment in Kinsey       $ 500,000