XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid In Capital Warrants [Member]
Retained Earnings [Member]
Accumulated Deficit during Development Stage [Member]
Total
Balance at Dec. 31, 2010 $ 8,808 $ 66,585,639    $ (84,392,048)    $ (17,797,601)
Balance (in shares) at Dec. 31, 2010 8,808,350          
Shares of stock issued to Raptor Resources Holdings Inc in the acquisition of 55% ownership 10,993 (10,993)            
Shares of stock issued to Raptor Resources Holdings Inc in the acquisition of 55% ownership (in shares) 10,992,831          
Net income (loss)       (6,439,166)   (6,439,166)
Balance at Dec. 31, 2011 19,801 66,574,646    (90,831,214)    (24,236,767)
Balance (in shares) at Dec. 31, 2011 19,801,181          
Conversion of convertible notes, warrants and derivative liability to common shares 13,511 18,434,071          18,434,071
Conversion of convertible notes, warrants and derivative liability to common shares (in shares) 13,510,752          
Net income (loss)       5,755,249   5,755,249
Shares issued for cash 5,000 245,000          250,000
Shares issued for cash (in shares) 5,000,000          
Shares issued to RRHI for investment   (79,079)            
Shares issued to RRHI for investment (in shares) 79,078,817          
Shares issued for services and prepaid expenses 6,590 145,785          152,375
Shares issued for services and prepaid expenses (in shares) 1,590,000          
Shares issued for Lantis/RRHI Restructure 3,000 297,000          300,000
Shares issued for Lantis/RRHI Restructure (in shares) 3,000,000          
Shares issued for equity purchase (WGB Kinsey & Co) 5,000 495,000          500,000
Shares issued for equity purchase (WGB Kinsey & Co) (in shares) 5,000,000          
Net loss         (199,614) (199,614)
Balance at Dec. 31, 2012 131,981 86,112,423    (85,075,965) (199,614) 968,825
Balance (in shares) at Dec. 31, 2012 131,980,750          
Net income (loss)         (2,525,293) (2,525,293)
Shares issued for cash 6,678 696,556 177,266       880,500
Shares issued for services and prepaid expenses 1,590 185,897          187,487
Balance at Dec. 31, 2013 140,249 86,994,876 177,266 (85,075,965) (2,724,907) (488,481)
Balance (in shares) at Dec. 31, 2013 140,248,392          
Shares issued for services and prepaid expenses 90 6,210       6,300
Shares issued for services and prepaid expenses (in shares) 90,000          
Net loss           (293,160)
Balance at Mar. 31, 2014 $ 140,339 $ 87,001,086 $ 177,266 $ (85,075,965) $ (3,018,067) $ (775,341)
Balance (in shares) at Mar. 31, 2014 140,338,392