XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:      
Net income (loss) $ (562,246) $ 5,755,249 $ (761,859)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of discount on convertible debt and debt issuance costs 0 0 0
Common Stock issues for services 86,987 0 169,337
Change in fair value of conversion option and warrant liabilities 0 (6,308,136) 0
Change in fair value of investment 199,433 0 144,158
Changes in operating assets and liabilities:      
Prepaid expenses and other assets decrease (increase) (166,310) 0 (172,696)
Accounts payable and accrued liabilities increase (decrease) 15,002 550,564 45,816
Net cash provided by operating activities (427,134) (2,323) (575,244)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisitions of fixed assets, net of disposals (1,045) 0 (1,045)
Net cash used in investing activities (1,045) 0 (1,045)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from notes payable 425,706 0 468,492
Proceeds from related parties, net of repayments (141,294) 0 (244,865)
Proceeds from private placement, net of fees (including cash received for shares to be issued) - preferred and common stock 360,500 0 630,500
Repayments made on note payable for Dodge Mines (13,500) 0 (57,000)
Net cash provided by financing activities 631,412 0 797,127
Net increase (decrease) in cash and cash equivalents 203,233 (2,323) 220,838
CASH AT BEGINNING OF YEAR 17,605 2,323 0
CASH AT END OF PERIOD 220,838 0 220,838
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for interest 0 0 0
Cash paid for income taxes 0 0 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:      
Accrued interest payable added to principal balance 1,183 0 3,969
Goodwill acquired by related party payable 0 0 25,000
Prepaid expenses incurred as a result of issuance of common stock 7,000 0 152,000
Dodge Mines and related debt acquired from related party payable 0 0 406,000
Conversion of Debt to Equity 0 18,447,582 0
Common stock issued for investment in Kinsey $ 0 $ 0 $ 500,000