XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid In Capital Warrants [Member]
Retained Earnings [Member]
Accumulated Deficit during Development Stage [Member]
Balance at Dec. 31, 2010 $ (17,797,601) $ 8,808 $ 66,585,639 $ 0 $ (84,392,048) $ 0
Balance (in shares) at Dec. 31, 2010   8,808,350        
Shares of stock issued to Raptor Resources Holdings Inc in the acquisition of 55% ownership 0 10,993 (10,993) 0 0 0
Shares of stock issued to Raptor Resources Holdings Inc in the acquisition of 55% ownership (in shares)   10,992,831        
Net income (loss) (6,439,166) 0 0 0 (6,439,166) 0
Balance at Dec. 31, 2011 (24,236,767) 19,801 66,574,646 0 (90,831,214) 0
Balance (in shares) at Dec. 31, 2011   19,801,181        
Conversion of convertible notes, warrants and derivative liability to common shares 18,447,582 13,511 18,434,071 0 0 0
Conversion of convertible notes, warrants and derivative liability to common shares (in shares)   13,510,752        
Net income (loss) 5,755,249 0 0 0 5,755,249 0
Shares issued for cash 250,000 5,000 245,000 0 0 0
Shares issued for cash (in shares) 5,000,000 5,000,000        
Shares issued to RRHI for investment 0 79,079 (79,079) 0 0 0
Shares issued to RRHI for investment (in shares)   79,078,817        
Shares issued for services and prepaid expenses 152,375 6,590 145,785 0 0 0
Shares issued for services and prepaid expenses (in shares)   6,590,000        
Shares issued for Lantis/RRHI Restructure 300,000 3,000 297,000 0 0 0
Shares issued for Lantis/RRHI Restructure (in shares)   3,000,000        
Shares issued for equity purchase (WGB Kinsey & Co) 500,000 5,000 495,000 0   0
Shares issued for equity purchase (WGB Kinsey & Co) (in shares)   5,000,000        
Net loss (199,614) 0 0 0 0 (199,614)
Balance at Dec. 31, 2012 968,825 131,981 86,112,423 0 (85,075,965) (199,614)
Balance (in shares) at Dec. 31, 2012   131,980,750        
Net income (loss) (322,464) 0 0 0 0 (322,464)
Shares issued for cash 220,500 2,505 137,353 80,642 0 0
Shares issued for cash (in shares)   2,505,000        
Shares issued for services and prepaid expenses 77,000 1,100 75,900 0 0 0
Shares issued for services and prepaid expenses (in shares)   1,100,000        
Balance at Mar. 31, 2013 943,861 135,586 86,325,676 80,642 (85,075,965) (522,078)
Balance (in shares) at Mar. 31, 2013   135,585,750        
Net income (loss) (239,781) 0 0 0 0 (239,781)
Shares issued for cash 160,000 1,600 61,776 96,624 0 0
Shares issued for cash (in shares)   1,600,000        
Shares issued for services and prepaid expenses 9,987 95 9,892 0 0 0
Shares issued for services and prepaid expenses (in shares)   95,000        
Net loss (239,781)          
Balance at Jun. 30, 2013 $ 874,067 $ 137,281 $ 86,397,344 $ 177,266 $ (85,075,965) $ (761,859)
Balance (in shares) at Jun. 30, 2013   137,280,750