XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,439,166) $ (468,871)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6,728 10,103
Amortization of discount on convertible debt and debt issuance costs 192,247 2,108,129
Stock-based compensation 0 111,195
Common stock issued for services 0 42,000
Change in fair value of conversion option and warrant liabilities 5,245,032 (2,930,077)
Gain on disposal of discontinued operations (523,980) 0
Change in inventory reserve (90,367) 43,812
Changes in operating assets and liabilities:    
Accounts receivable 143,568 (91,292)
Inventories 106,247 84,054
Prepaid expenses and other assets 78,517 166,846
Deposits 1,560 0
Accounts payable and accrued liabilities 825,418 698,305
Deferred revenue (11,108) (3,669)
Net cash used in operating activities (465,304) (229,465)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of intellectual property 384,000 0
Proceeds from sale of property and equipment 850 0
Net cash provided by investing activities 384,850 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of note payable 0 150,000
Net cash provided by financing activities 0 150,000
Net decrease in cash and cash equivalents (80,454) (79,465)
CASH AT BEGINNING OF PERIOD 82,777 162,242
CASH AT END OF PERIOD 2,323 82,777
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 0 43,428
Cash paid for income taxes 1,600 1,685
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Accrued interest payable added to principal balance 252,508 808,126
Increase in debt discount for conversion option liabilities resulting from accrued interest added to principal balance 135,096 388,925
Conversion of notes payable to common stock 0 300,000
Reduction of conversion option liabilities upon conversion 0 203,302
Increase in accrued payables from reduction of conversion option liabilities 0 (7,320)
Prepaid interest deducted from gross proceeds of note payable 0 26,471
Discount on note payable 0 97,973
Reduction in note payable as a result of foreclosure 100,000 0
Inventory transferred to fixed assets $ 0 $ 27,687