XML 20 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net loss$ (8,147,500)$ (1,385,534)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation6,7288,077
Amortization of discount on convertible debt and debt issuance costs192,2471,956,431
Stock-based compensation091,865
Common stock issued for services042,000
Change in fair value of conversion option and warrant liabilities7,267,374(1,522,861)
Gain on disposal of discontinued operations(523,980)(86,619)
Change in inventory reserve(90,367)18,917
Changes in operating assets and liabilities:  
Accounts receivable143,568(199,367)
Inventories106,24760,852
Prepaid expenses and other assets44,571123,353
Deposits1,5600
Accounts payable and accrued liabilities563,588606,758
Deferred revenue(11,108)19,626
Net cash used in operating activities(447,072)(266,502)
CASH FLOWS FROM INVESTING ACTIVITIES:  
Proceeds from sale of intellectual property384,0000
Proceeds from sale of property and equipment8500
Net cash provided by investing activities384,8500
CASH FLOWS FROM FINANCING ACTIVITIES:  
Net proceeds from issuance of note payable0150,000
Net cash provided by financing activities0150,000
Net decrease in cash and cash equivalents(62,222)(116,502)
CASH AT BEGINNING OF PERIOD82,777162,242
CASH AT END OF PERIOD20,55545,740
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:  
Cash paid for interest20,87212,985
Cash paid for income taxes1,6001,651
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:  
Accrued interest payable added to principal balance252,508563,404
Increase in debt discount for conversion option liabilities resulting from accrued interest added to principal balance135,096261,720
Conversion of notes payable to common stock0150,000
Reduction of conversion option liabilities upon conversion0113,286
Increase in accrued payables from reduction of conversion option liabilities0(7,320)
Prepaid interest deducted from gross proceeds of note payable026,471
Discount on note payable097,973
Reduction in note payable as a result of foreclosure$ 100,000$ 0