XML 32 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Assets Acquisitions and Dispositions
12 Months Ended
Dec. 31, 2021
Assets Acquisitions and Dispositions [Abstract]  
Assets Acquisitions and Dispositions
Note 3—Asset Acquisitions and Dispositions
All gains or losses on asset dispositions are reported
 
before-tax and are included
 
net in the “Gain on dispositions”
line on our consolidated income stat
 
ement.
 
All cash proceeds and payments are
 
included in the “Cash Flows From
Investing Activities” section of our consolidated
 
statement of cash flows.
During the year,
 
we completed the acquisitions of Concho Resources
 
Inc. (Concho) and of Shell Enterprises LLC’s
(Shell) Permian assets.
 
The acquisitions were accounted for
 
as business combinations under FASB
 
Topic ASC 805
using the acquisition method, which requires assets
 
acquired and liabilities assumed to be measured at their
acquisition date fair values.
 
Fair value measurements were
 
made for acquired assets and liabilities, and
adjustments to those measurements
 
may be made in subsequent periods, up to
 
one year from the acquisition date
as we identify new information
 
about facts and circumstances that
 
existed as of the acquisition date to
 
consider.
 
2021
Acquisition of Concho Resources Inc.
In January 2021, we completed our acquisition of Concho,
 
an independent oil and gas exploration
 
and production
company with operations across
 
New Mexico and West Texas
 
focused in the Permian Basin.
 
Total
 
consideration
for the all-stock transaction
 
was valued at $
13.1
 
billion, in which 1.46 shares of ConocoPhillips common stock
 
were
exchanged for each outstanding
 
share of Concho common stock.
Total Consideration
 
Number of shares of Concho common stock issued
 
and outstanding (in thousands)*
194,243
 
Number of shares of Concho stock awards
 
outstanding (in thousands)*
1,599
Number of shares exchanged
195,842
 
Exchange ratio
1.46
 
Additional shares of ConocoPhillips common stock
 
issued as consideration (in thousands)
285,929
 
Average price per share of ConocoPhillips
 
common stock**
$
45.9025
 
Total Consideration
 
(Millions)
$
13,125
 
*Outstanding as of January 15, 2021.
**Based on the ConocoPhillips average stock price on January 15, 2021.
Oil and gas properties were valued
 
using a discounted cash flow approach
 
incorporating market
 
participant and
internally generated price assumptions;
 
production profiles; and operating
 
and development cost assumptions.
 
Debt assumed in the acquisition was valued based on
 
observable market prices.
 
The fair values determined for
accounts receivable, accounts
 
payable, and most other current
 
assets and current liabilities were equivalent
 
to the
carrying value due to their short-term
 
nature.
 
The total consideration of $
13.1
 
billion was allocated to the
identifiable assets and liabilities based on their fair
 
values as of January 15, 2021.
Assets Acquired
Millions of Dollars
Cash and cash equivalents
$
382
Accounts receivable, net
745
Inventories
45
Prepaid expenses and other current
 
assets
37
Investments and long-term receivables
333
Net properties, plants and equipment
18,923
Other assets
62
Total assets
 
acquired
$
20,527
Liabilities Assumed
Accounts payable
$
638
Accrued income and other taxes
56
Employee benefit obligations
4
Other accruals
510
Long-term debt
4,696
Asset retirement obligations
 
and accrued environmental costs
310
Deferred income taxes
1,071
Other liabilities and deferred credits
117
Total liabilities
 
assumed
$
7,402
Net assets acquired
$
13,125
With the completion of the Concho transaction,
 
we acquired proved and unproved
 
properties of approximately
$
11.8
 
billion and $
6.9
 
billion, respectively.
 
We recognized approximately
 
$
157
 
million of transaction-related costs,
 
all of which were expensed in the first
quarter of 2021.
 
These non-recurring costs related
 
primarily to fees paid to advisors
 
and the settlement of share-
based awards for certain Concho
 
employees based on the terms of the Merger Agreement.
In the first quarter of 2021, we commenced
 
a company-wide restructuring program,
 
the scope of which included
combining the operations of the two companies
 
as well as other global restructuring activities.
 
We recognized
 
non-recurring restructuring costs
 
mainly for employee severance and
 
related incremental pension
 
benefit costs.
The impact from these transaction and restructuring
 
costs to the lines of our consolidated income statement
 
for
the year ended December 31, 2021, are below:
Millions of Dollars
Transaction
 
Cost
Restructuring Cost
Total
 
Cost
Production and operating expenses
$
128
128
Selling, general and administration
 
expenses
135
67
202
Exploration expenses
18
8
26
Taxes
 
other than income taxes
4
2
6
Other expenses
-
29
29
$
157
234
391
On February 8, 2021, we completed a debt
 
exchange offer
 
related to the debt assumed from Concho.
 
As a result
of the debt exchange, we recognized
 
an additional income tax related
 
restructuring charge of $
75
 
million.
From the acquisition date through
 
December 31, 2021, “Total Revenues
 
and Other Income” and “Net Income
(Loss) Attributable to ConocoPhillips”
 
associated with the acquired Concho business
 
were approximately $
6,571
million and $
2,330
 
million, respectively.
 
The results associated with the Concho business
 
for the same period
include a before- and after-tax
 
loss of $
305
 
million and $
233
 
million, respectively,
 
on the acquired derivative
contracts.
 
The before-tax loss is recorded
 
within “Total Revenues
 
and Other Income” on our consolidated
 
income
statement.
Acquisition of Shell Permian Assets
In December 2021, we completed our acquisition
 
of Shell assets in the Permian based Delaware Basin.
 
The
accounting close date used for reporting
 
purposes was December 31, 2021.
 
Assets acquired include approximately
225,000
 
net acres and producing properties
 
located entirely in Texas.
 
Total
 
consideration for the transaction
 
was
$
8.7
 
billion.
Oil and gas properties were valued
 
using a discounted cash flow approach
 
incorporating market
 
participant and
internally generated price assumptions
 
,
 
production profiles,
 
and operating and development cost
 
assumptions.
 
The fair values determined for
 
accounts receivable, accounts
 
payable, and most other current
 
assets and current
liabilities were equivalent to the carrying
 
value due to their short-term
 
nature.
 
The total consideration
 
of $
8.7
billion was allocated to the identifiable
 
assets and liabilities based on their fair values
 
at the acquisition date.
Assets Acquired
Millions of Dollars
Accounts receivable, net
$
337
Inventories
20
Net properties, plants and equipment
8,624
Other assets
50
Total assets
 
acquired
$
9,031
Liabilities Assumed
Accounts payable
$
211
Accrued income and other taxes
6
Other accruals
20
Asset retirement obligations
 
and accrued environmental costs
86
Other liabilities and deferred credits
36
Total liabilities
 
assumed
$
359
Net assets acquired
$
8,672
With the completion of the Shell Permian transaction,
 
we acquired proved and unproved
 
properties of
approximately $
4.2
 
billion and $
4.4
 
billion, respectively.
 
We recognized approximately
 
$
44
 
million of transaction-
related costs which were expensed
 
during 2021.
Supplemental Pro Forma (unaudited)
The following tables summarize the
 
unaudited supplemental pro
 
forma financial information fo
 
r
 
the year ended
December 31, 2021, and 2020, as if we had completed the acquisitions
 
of Concho and the Shell Permian assets on
January 1, 2020.
Millions of Dollars
Year Ended December 31, 2021
Pro forma
Pro forma
As reported
Shell
Combined
Total
 
Revenues and Other Income
$
48,349
3,220
51,569
Income (loss) before income taxes
12,712
1,201
13,913
Net Income (Loss) attributable to
 
ConocoPhillips
8,079
920
8,999
Earnings per share:
Basic net loss
$
6.09
6.78
Diluted net loss
6.07
6.76
Millions of Dollars
Year Ended December 31, 2020
Pro forma
Pro forma
Pro forma
As reported
Concho
Shell
Combined
Total
 
Revenues and Other Income
$
19,256
3,762
1,685
24,703
Income (loss) before income taxes
(3,140)
787
(247)
(2,600)
Net Income (Loss) attributable to
 
ConocoPhillips
(2,701)
498
(189)
(2,392)
Earnings per share:
Basic net loss
$
(2.51)
(1.75)
Diluted net loss
(2.51)
(1.75)
The unaudited supplemental pro forma
 
financial information is presented
 
for illustration purposes
 
only and is not
necessarily indicative of the operating
 
results that would have occurred
 
had the transactions been completed on
January 1, 2020, nor is it necessarily indicative of future
 
operating results of the combined entity.
 
The unaudited
pro forma financial information
 
for the twelve-month period ending December 31, 2020
 
is a result of combining
the consolidated income statement
 
of ConocoPhillips with the results of Concho and the assets
 
acquired from
Shell.
 
The pro forma results do not
 
include transaction-related costs,
 
nor any cost savings anticipated
 
as a result of
the transactions.
 
The pro forma results include adjustments
 
from Concho’s historical
 
results to reverse
impairment expense of $
10.5
 
billion and $
1.9
 
billion related to oil and gas properties
 
and goodwill, respectively.
 
Other adjustments made relate primarily to
 
DD&A, which is based on the unit-of-production
 
method, resulting
from the purchase price allocated
 
to properties, plants and equipment.
 
We believe the estimates
 
and assumptions
are reasonable, and the relative
 
effects of the transaction are
 
properly reflected.
Announced Acquisitions
In December 2021, we announced that we have
 
notified Origin Energy that we are exercising
 
our preemption right
to purchase an additional
10
 
percent shareholding interest
 
in APLNG from Origin Energy for $
1.645
 
billion, which
will be funded from cash on the balance sheet, before
 
customary adjustments.
 
The effective date of the
transaction will be July 1, 2020 with closing anticipated
 
to occur in the first quarter of 2022 subject
 
to Australian
government approval.
Assets Sold
In 2020, we completed the sale of our Australia
 
-West asset and operations.
 
The sales agreement entitled us to a
$
200
 
million payment upon a final investment
 
decision (FID) of the Barossa development project.
 
On March 30,
2021, FID was announced and as such, we recognized
 
a $
200
 
million gain on disposition in the first quarter
 
of 2021.
 
The purchaser failed to pay the FID bonus
 
when due.
 
We have commenced an arbitration
 
proceeding against the
purchaser to enforce our contractual
 
right to the $
200
 
million, plus interest accruing from the due
 
date.
 
Results of
operations related to
 
this transaction are reflected in
 
our Asia Pacific segment.
In the second half of 2021, we sold our interests
 
in certain noncore assets in our Lower 48 segment for
approximately $
250
 
million after customary adjustments,
 
recognizing a before-tax gain
 
on sale of approximately
$
58
 
million.
 
We also completed the sale of our
 
noncore exploration
 
interests in Argentina,
 
recognizing a before-
tax loss on disposition of $
179
 
million.
 
Results of operations for
 
Argentina were reported
 
in our Other
International segment.
 
In 2021, we recorded contingent
 
payments of $
369
 
million relating to previous dispositions.
 
The contingent
payments are recorded
 
as gain on disposition on our consolidated
 
income statement and are
 
reflected within our
Canada and Lower 48 segments.
 
In our Canada segment, the
contingent payment, calculated and paid on a
quarterly basis, is $6 million CAD for every $1 CAD by which the WCS quarterly average crude price exceeds $52
CAD per barrel
.
 
The term for contingent
 
payments in our Canada segment ends on
 
May 16, 2022.
 
In our Lower 48
segment, the
contingent payment, paid on an annual basis, is calculated monthly at $7 million per month in which
the U.S. Henry Hub price is at or above $3.20 per MMBTU
.
 
The term for contingent payments
 
in our Lower 48
segment goes through 2023.
 
No
 
contingent payments were
 
recorded in 2020.
 
Planned Dispositions
In December 2021, we entered into
 
an agreement to sell two subsidiaries holding
 
our Indonesia assets and
operations to MedcoEnergi for
 
$
1.355
 
billion, before customary
 
adjustments, with an effective
 
date of January 1,
2021.
 
The subsidiaries hold our
54
 
percent interest in the Indonesia
 
Corridor Block Production Sharing Contract
(PSC) and a
35
 
percent shareholding interest
 
in the Transasia Pipeline
 
Company.
 
The net carrying value is
approximately $
0.4
 
billion, which consists primarily of PP&E.
 
The assets met the held for sale criteria in the fourth
quarter,
 
and as of December 31, 2021, we have reclassified
 
$
0.3
 
billion of PP&E to “Prepaid expenses and
 
other
current assets” and $
0.1
 
billion of noncurrent ARO to “Other accruals”
 
on our consolidated balance sheet.
 
The
before-tax earnings associated
 
with our Indonesia subsidiaries were $
604
 
million, $
394
 
million and $
512
 
million for
the years ended December 31, 2021, 2020 and 2019, respectively
 
.
 
This transaction is expected to close in
 
early
2022, subject to regulatory approvals
 
and other specific conditions precedent.
 
Results of operations for
 
the
subsidiaries to be sold are reported within our
 
Asia Pacific segment.
In January 2022, we entered into
 
an agreement to sell our interests
 
in certain noncore assets in the Lower 48
segment for $
440
 
million, before customary adjustments.
 
This transaction is expected to
 
close in the second
quarter of 2022.
2020
Asset Acquisition
In August 2020, we completed the acquisition
 
of additional Montney acreage in Canada from Kelt
 
Exploration Ltd.
for $
382
 
million after customary adjustments,
 
plus the assumption of $
31
 
million in financing obligations
associated with partially owned infrastructure.
 
This acquisition consisted primarily of undeveloped
 
properties and
included
140,000
 
net acres in the liquids-rich Inga Fireweed
 
asset Montney zone, which is directly
 
adjacent to our
existing Montney position.
 
The transaction increased our Montney acreage
 
position to approximately
295,000
 
net
acres with a
100
 
percent working interest.
 
This agreement was accounted
 
for as an asset acquisition resulting
 
in
the recognition of $
490
 
million of PP&E; $
77
 
million of ARO and accrued environmental
 
costs; and $
31
 
million of
financing obligations recorded
 
primarily to long-term debt.
 
Results of operations for
 
the Montney asset are
reported in our Canada segment.
Assets Sold
In February 2020, we sold our Waddell Ranch
 
interests in the Permian Basin
 
for $
184
 
million after customary
adjustments.
 
No
 
gain or loss was recognized on the sale.
 
Results of operations for
 
the Waddell Ranch interests
sold were reported in our Lower 48 segment.
In March 2020, we completed the sale
 
of our Niobrara interests
 
for approximately $
359
 
million after customary
adjustments and recognized a
 
before-tax loss on disposition
 
of $
38
 
million.
 
At the time of disposition, our interest
in Niobrara had a net carrying value
 
of $
397
 
million, consisting primarily of $
433
 
million of PP&E and $
34
 
million of
ARO. The before-tax losses
 
associated with our interests
 
in Niobrara, including the loss on disposition
 
noted above
and an impairment of $
386
 
million recorded when we signed an
 
agreement to sell our interests
 
in the fourth
quarter of 2019, were $
25
 
million and $
372
 
million for the years ended December 31,
 
2020 and 2019, respectively.
 
Results of operations for
 
the Niobrara interests
 
sold were reported in our Lower 48 segment.
In May 2020, we completed the divestiture
 
of our subsidiaries that held our Australia
 
-West assets and operations,
and based on an effective date
 
of January 1, 2019, we received proceeds
 
of $
765
 
million.
 
We recognized a
 
before-
tax gain of $
587
 
million related to this transaction
 
in 2020.
 
At the time of disposition, the net carrying value
 
of the
subsidiaries sold was approximately
 
$
0.2
 
billion, excluding $
0.5
 
billion of cash.
 
The net carrying value consisted
primarily of $
1.3
 
billion of PP&E and $
0.1
 
billion of other current assets offset
 
by $
0.7
 
billion of ARO, $
0.3
 
billion of
deferred tax liabilities, and
 
$
0.2
 
billion of other liabilities.
 
The before-tax earnings associated
 
with the subsidiaries
sold, including the gain on disposition noted
 
above, were $
851
 
million and $
372
 
million for the years ended
December 31, 2020 and 2019, respectively.
 
Production from the beginning of the year through
 
the disposition
date in May 2020 averaged
43
 
MBOED.
 
The sales agreement entitled us to
 
an additional $
200
 
million upon FID of
the Barossa development project.
 
Results of operations for
 
the subsidiaries sold were reported
 
in our Asia Pacific
segment.
2019
Assets Sold
In January 2019, we entered into
 
agreements to sell our
12.4
 
percent ownership interests
 
in the Golden Pass LNG
Terminal and
 
Golden Pass Pipeline.
 
We also entered into
 
agreements to amend our contractual
 
obligations for
retaining use of the facilities.
 
As a result of entering into these agreements,
 
we recorded a before
 
-tax impairment
of $
60
 
million in the first quarter of 2019 which is
 
included in the “Equity in earnings of affiliates”
 
line on our
consolidated income statement.
 
We completed the sale in the second
 
quarter of 2019.
 
Results of operations for
these assets were reported in our Lower
 
48 segment.
In April 2019, we entered into
 
an agreement to sell two ConocoPhillips
 
U.K. subsidiaries to Chrysaor E&P Limited
for $
2.675
 
billion plus interest and customary
 
adjustments, with an effective date
 
of January 1, 2018.
 
On
September 30, 2019, we completed the sale
 
for proceeds of $
2.2
 
billion and recognized a $
1.7
 
billion before-tax
and $
2.1
 
billion after-tax gain
 
associated with this transaction in 2019.
 
Together the
 
subsidiaries sold indirectly
held our exploration and production
 
assets in the U.K.
 
At the time of disposition, the net carrying value
 
was
approximately $
0.5
 
billion, consisting primarily of $
1.6
 
billion of PP&E, $
0.5
 
billion of cumulative foreign currency
translation adjustments, and $
0.3
 
billion of deferred tax assets,
 
offset by $
1.8
 
billion of ARO and negative $
0.1
billion of working capital.
 
The before-tax earnings associated
 
with the subsidiaries sold, including the gain on
dispositions noted above, was $
2.1
 
billion for the year ended December 31, 2019.
 
Results of operations for
 
the
U.K. were reported within our Europe,
 
Middle East and North Africa segment.
In the second quarter of 2019, we recognized
 
an after-tax gain
 
of $
52
 
million upon the closing of the sale of our
30
percent interest in the Greater
 
Sunrise Fields to the government of Timor-Leste
 
for $
350
 
million.
 
The Greater
Sunrise Fields were included in our Asia Pacific
 
segment.
 
In the fourth quarter of 2019, we sold our interests
 
in the Magnolia field and platform for
 
net proceeds of $
16
million and recognized a before-tax
 
gain of $
82
 
million.
 
At the time of sale, the net carrying value
 
consisted of $
4
million of PP&E offset by $
70
 
million of ARO.
 
The Magnolia results of operations
 
were reported within our Lower
48 segment.