EX-12 2 d577738dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

                             
     Millions of Dollars  
     Three Months Ended
March 31
 
     2018     2017  
  

 

 

 

Earnings Available for Fixed Charges

    

Income (loss) before income taxes and noncontrolling interests that have not incurred fixed charges

   $ 1,764       (245

Distributions less than equity in earnings of affiliates

     (34     (43

Fixed charges, excluding capitalized interest*

     237       396  

 

 
   $ 1,967       108  

 

 

Fixed Charges

    

Interest and debt expense, excluding capitalized interest

   $ 184       315  

Capitalized interest

     37       26  

Interest portion of rental expense

     16       32  

 

 
   $ 237       373  

 

 

Ratio of Earnings to Fixed Charges**

     8.3        

 

 

  *Includes amortization of capitalized interest totaling approximately $37 million in 2018 and $49 million in 2017.

**Earnings for the three-month period ended March 31, 2017 were inadequate to cover fixed charges by $265 million.