EX-12 2 d264316dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

     Millions of Dollars  
     Years Ended December 31  
     2016     2015     2014     2013     2012  

Earnings Available for Fixed Charges

          

Income (loss) from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

   $ (5,586     (7,296     9,321        14,387        15,356   

Distributions received greater than equity losses
(undistributed equity earnings)

     299        101        77      (822     (596

Fixed charges, excluding capitalized interest**

     1,546        1,192        901        787        1,127   

 

 
   $ (3,741     (6,003     10,299        14,352        15,887   

 

 

Fixed Charges

          

Interest and expense on indebtedness, excluding capitalized interest

   $     1,245        920        648        612        749   

Capitalized interest

     157        294        488        667        615   

Interest portion of rental expense

     129        70        114        75        67   

 

 
   $ 1,531        1,284        1,250        1,354        1,431   

 

 

Ratio of Earnings to Fixed Charges***

     —          —          8.2        10.6        11.1   

 

 
    * Includes a significant distribution from a Canadian joint venture.
  ** Includes amortization of capitalized interest totaling approximately $172 million in 2016, $202 million in 2015, $139 million in 2014, $101 million in 2013, and $311 million in 2012.
*** Earnings for the years ended December 31, 2016 and 2015, were inadequate to cover fixed charges by $5,272 million and $7,287 million, respectively.