EX-12 3 d869001dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

  Millions of Dollars  
  Years Ended December 31  
  2014   2013   2012   2011   2010  

Earnings Available for Fixed Charges

Income from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

$     9,321      14,387      15,356      15,334      17,821    

Distributions less than equity in earnings of affiliates

  77   (822   (596   (131   (357)   

Fixed charges, excluding capitalized interest**

  901      787      1,127      1,160      1,440    

 

 
$ 10,299      14,352      15,887      16,363      18,904    

 

 

Fixed Charges

Interest and expense on indebtedness, excluding capitalized interest

$ 648      612      749      972      1,187    

Capitalized interest

  488      667      615      489      471    

Interest portion of rental expense

  114      75      67      53      52    

 

 
$ 1,250      1,354      1,431      1,514      1,710    

 

 

Ratio of Earnings to Fixed Charges

  8.2      10.6      11.1      10.8      11.1    

 

 
  * Includes a significant distribution from a Canadian joint venture.
** Includes amortization of capitalized interest totaling approximately $139 million in 2014, $101 million in 2013, $311 million in 2012, $135 million in 2011 and $201 million in 2010.