EX-12 3 d665238dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

     Millions of Dollars  
     Years Ended December 31  
     2013     2012     2011     2010     2009  

Earnings Available for Fixed Charge

          

Income from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

    $     14,387       15,356       15,334       17,821       8,349   

Distributions less than equity in earnings of affiliates

     (822     (596     (131     (357     (691)   

Fixed charges, excluding capitalized interest*

     787       1,127       1,160       1,440       1,540   

 

 
    $ 14,352       15,887       16,363       18,904       9,198   

 

 

Fixed Charges

          

Interest and expense on indebtedness, excluding capitalized interest

    $ 612       749       972       1,187       1,289   

Capitalized interest

     667       615       489       471       487   

Interest portion of rental expense

     75       67       53       52       45   

 

 
    $ 1,354       1,431       1,514       1,710       1,821   

 

 

Ratio of Earnings to Fixed Charges

     10.6       11.1       10.8       11.1       5.1   

 

 
* Includes amortization of capitalized interest totaling approximately $101 million in 2013, $311 million in 2012, $135 million in 2011, $201 million in 2010 and $206 million in 2009.