XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 26, 2025
Sep. 30, 2024
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Feb. 03, 2025
Debt Instrument [Line Items]                
Long term debt     $ 28,000,000.0   $ 377,000,000.0   $ 28,000,000.0  
Long term debt availability     7,200,000   98,000,000.0   7,200,000  
Interest Expense, Operating and Nonoperating         1,200,000      
Unamortized deferred financing costs     1,731,000   14,117,000   1,731,000  
Fair Value Adjustment of Warrants     800,000   800,000      
Payments on senior convertible note         1,233,000    
Stock issued during period value conversion of convertible securities         18,164,000      
Fair value of subordinated         0      
Payment on subordinated note related party         3,214,000    
Subordinated note     4,609,000   1,458,000   4,609,000  
Senior Convertible Note [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage   8.00%   8.00%        
Debt Instrument, Maturity Date   Sep. 30, 2025            
Debt Conversion, Converted Instrument, Rate   105.00%            
Debt principal balance             11,300,000  
Fair value of convertible debt     12,600,000       12,600,000  
Stock issued during period value conversion of convertible securities         $ 11,300,000      
Stock issued during period value conversion of convertible securities, shares         2,100,000      
Loss on adjustment to fair value debt and warrants         $ 5,500,000      
Subordinated Promissory Note [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Maturity Date       Dec. 31, 2025        
Fair value of subordinated   $ 5,000,000.0   $ 5,000,000.0        
Interest rate   10.00%   10.00%        
Subordinated Note [Member]                
Debt Instrument [Line Items]                
Fair value of subordinated     3,200,000   $ 1,500,000   $ 3,200,000  
Interest rate 15.00%              
Payment on subordinated note related party     $ 1,800,000          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right   1,141,552 570,778 1,141,552 570,778   570,778  
Fair value of subordinated     $ 4,600,000       $ 4,600,000  
Paid subordinated note amount $ 3,200,000              
Subordinated note $ 1,500,000              
Credit Facility [Member]                
Debt Instrument [Line Items]                
Unamortized deferred financing costs     1,700,000   $ 14,100,000   1,700,000  
Minimum [Member]                
Debt Instrument [Line Items]                
Commitment fee percentage         0.375%      
Maximum [Member]                
Debt Instrument [Line Items]                
Commitment fee percentage         0.50%      
Secured Overnight Financing Rate (SOFR) [Member]                
Debt Instrument [Line Items]                
Annum interest rate adjustment percentage         0.10%      
Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate percentage         2.75%      
Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate percentage         3.75%      
Alternate Base Rate Loans [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate percentage         1.75%      
Alternate Base Rate Loans [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate percentage         2.75%      
Amended and Restated the Credit Facility Agreement [Member]                
Debt Instrument [Line Items]                
Line of credit facility, expiration date Mar. 26, 2029              
Line of credit $ 1,000,000,000.0       $ 47,500,000      
Elected commitment         475,000,000.0      
Issuance of letter of credit         $ 475,000,000.0      
Credit Facility Agreement [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate ratio         Net Leverage Ratio (as defined in the Amended & Restated Credit Agreement) of no greater than 3.00 to 1.00 and a Current Ratio (as defined in the Amended & Restated Credit Agreement) of at least 1.00 to 1.00. The Amended & Restated Credit Agreement also includes conditional equity cure rights that will enable the Company to cure certain breaches of these financial maintenance covenants. Further, beginning April 1, 2025, the Amended & Restated Credit Agreement requires the Company and its restricted subsidiaries to always hedge not less than 80% of projected production from their proved developed producing reserves and certain wells through March 31, 2028.      
Credit Facility Agreement [Member] | Senior Convertible Note [Member]                
Debt Instrument [Line Items]                
Payments on senior convertible note     3,700,000          
Standby Equity Purchase Agreement [Member]                
Debt Instrument [Line Items]                
Structuring fee   $ 25,000,000            
Stock Issued During Period, Shares, Issued for Services   100,000            
Common Stock, Terms of Conversion   Any purchases under an Advance will be subject to certain limitations, including that Yorkville cannot acquire (i) any shares that would result in Yorkville, including its affiliates, beneficially owning more than 4.99% of the Company’s outstanding Common Stock at the time of an Advance or (ii) more than 19.99% of the Company’s issued and outstanding Common Stock as of the SEPA Effective Date (the “Exchange Cap”), subject to limited exceptions. Pursuant to the SEPA, the Company may issue up to a total of            
Standby Equity Purchase Agreement [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Sale of Stock, Consideration Received on Transaction   $ 40,000,000.0            
SEPA Registration Rights Agreement [Member]                
Debt Instrument [Line Items]                
Borrowing from convertible debt   $ 15,000,000.0   $ 15,000,000.0        
Stock Issued During Period, Shares, New Issues   4,198,343            
Debt Instrument, Fair Value Disclosure     $ 800,000   $ 0   $ 800,000  
Bayswater Acquisition [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity               $ 60,000,000.0