XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 26, 2025
Mar. 24, 2025
Sep. 30, 2024
Dec. 31, 2024
Mar. 31, 2025
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value       $ 790,000
Principal amount         0  
Fair value gain on adjustment       800,000 800,000  
Series F Preferred Stock [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Embedded Derivative, Fair Value of Embedded Derivative Liability       $ 19,219,000
Senior Convertible Note [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Debt instrument, interest rate, stated percentage     8.00%      
Debt Instrument, Maturity Date     Sep. 30, 2025      
Subordinated Note Warrants [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right         1,141,552  
Standby Equity Purchase Agreement [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Sale of Stock, Number of Shares Issued in Transaction     40,000,000.0      
Fair value of the subordinated note warrants         $ 0  
Loss on adjustment to fair value debt and warrants         800,000  
Senior Convertible Note [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Derivative, Loss on Derivative         5,500,000  
Fair value gain on adjustment         2,400,000  
Subordinated Promissory Note [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair value of the subordinated note warrants       4,200,000 1,700,000  
Debt instrument, interest rate, stated percentage     10.00%      
Principal amount $ 3,200,000   $ 5,000,000.0   1,500,000  
Remaining outstanding balance $ 1,500,000          
Subordinated Note [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Debt instrument, interest rate, stated percentage 15.00%          
Securities Purchase Agreement [Member] | Series F Preferred Stock [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Sale of Stock, Number of Shares Issued in Transaction   148,250,000,000        
Purchase of stock value $ 139,100,000 $ 148,300,000        
Sale of stock, description of transaction   (i) 148,250 shares of Series F Preferred Stock, with a stated value of $1,000 per share (the “Stated Value”), convertible into shares of Common Stock and (ii) upon the one-year anniversary of the issue date of the Series F Preferred Stock, subject to the satisfaction of certain conditions, warrants to purchase shares of Common Stock        
Purchase of stock price per share   $ 1,000        
Series F Preferred Stock Embedded Derivatives [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value       19,219,000  
Embedded Derivative, Fair Value of Embedded Derivative Liability   $ 19,400,000     19,200,000  
Series F Preferred Stock Warrants [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value       22,115,000  
Embedded Derivative, Fair Value of Embedded Derivative Liability   $ 22,100,000     22,100,000  
Fair Value, Recurring [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value       4,400,000 4,500,000  
Fair Value, Recurring [Member] | Commodity Contract [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value       4,395,000 4,512,000  
Fair value of current liability       $ 2,400,000 3,100,000  
Fair Value, Recurring [Member] | Series F Preferred Stock Embedded Derivatives [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value         19,219,000  
Fair Value, Recurring [Member] | Series F Preferred Stock Warrants [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
SEPA, at fair value         $ 22,115,000