XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Organization, Description of Business, and Basis of Presentation (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 26, 2025
USD ($)
$ / shares
shares
Feb. 06, 2025
USD ($)
$ / shares
shares
Oct. 01, 2024
USD ($)
[2]
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
a
$ / shares
Asset Acquisition [Line Items]            
Common stock, par value | $ / shares       $ 0.01   $ 0.01
Cash paid $ 467,520 [1]   $ 49,270      
Escrow Deposit 15,000          
Proceeds from issuance of series F preferred stock, shares | shares       148,250    
Variable interest entity, percentage       100.00%    
Net Income (Loss) Attributable to Parent       $ 2,617 $ 9,037  
Cash and Cash Equivalents, at Carrying Value       14,972   $ 5,192
Working capital deficit       54,700    
Retained Earnings (Accumulated Deficit)       122,382   $ 119,766
Proceeds from Issuance of Common Stock       43,817  
Other Underwriting Expense 2,400          
Purchase and Sale Agreement [Member]            
Asset Acquisition [Line Items]            
Assets purchase price   $ 602,750        
Amended and Restated the Credit Facility Agreement [Member]            
Asset Acquisition [Line Items]            
Long-Term Line of Credit 1,000,000     47,500    
Elected commitment       475,000    
Credit facility availability       $ 98,000    
Amended and Restated the Credit Facility Agreement [Member] | Series F Preferred Stock [Member]            
Asset Acquisition [Line Items]            
Proceeds from Issuance of Common Stock 41,400          
Other Underwriting Expense 2,400          
Net proceeds preferred stock 139,100          
Exploration and Production Assets [Member]            
Asset Acquisition [Line Items]            
Area of land | a           23,740
Area of land, gross | a           37,000
Bayswater Resources LLC [Member]            
Asset Acquisition [Line Items]            
Cash paid 482,500          
Escrow Deposit $ 15,000          
Proceeds from issuance of series F preferred stock, shares | shares 148,250          
Bayswater Resources LLC [Member] | Series F Preferred Stock [Member]            
Asset Acquisition [Line Items]            
Preferred stock, par value | $ / shares $ 0.01          
Bayswater Resources LLC [Member] | Purchase and Sale Agreement [Member]            
Asset Acquisition [Line Items]            
Stock Issued During Period, Shares, Purchase of Assets | shares   3,656,099        
Common stock, par value | $ / shares   $ 0.01        
[1] Includes customary purchase price adjustments.
[2] Includes the final settlement statement payment of $0.3 million from NRO to the Company.