XML 116 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Common Stock Options and Warrants (Details Narrative)
8 Months Ended 12 Months Ended
Sep. 30, 2024
$ / shares
shares
Apr. 08, 2024
Aug. 30, 2023
USD ($)
$ / shares
shares
May 03, 2023
USD ($)
$ / shares
shares
Aug. 31, 2022
USD ($)
BOED
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Non compensatory options to purchase membership interest         40.00%      
Purchase of non compensatory options | $         $ 1,000,000      
Sale of non compensatory options | $         $ 80,000      
Restricted options exercisable increments percentage         25.00%      
Barrels of oil equivalent per day one | BOED         2,500      
Barrels of oil equivalent per day two | BOED         5,000      
Barrels of oil equivalent per day three | BOED         7,500      
Barrels of oil equivalent per day four | BOED         10,000      
Non compensatory options acquire       8,000,000        
Shares issued price per share | $ / shares       $ 0.25        
Options are subject to be transferred             2,000,000  
Stock issued during period value acquisitions | $           $ 7,289,000    
Proceeds from Issuance of Warrants | $             $ 20,000,000
Proceeds from warrant exercises | $             $ 33,539,000 $ 12,450,000
Subordinated Note Warrants [Member]                
Warrant issued             1,141,552  
fair value of the Subordinated Note Warrants | $             $ 4,200,000  
Series D A Warrants [Member]                
Warrant outstanding           3,405,250 3,215,761 3,405,250
Common stock exercised on cashless basic             189,489  
Proceeds from Issuance of Warrants | $             $ 1,100,000  
Warrant term           4 years 3 months 18 days 3 years 3 months 18 days 4 years 3 months 18 days
Series D B Warrants [Member]                
Warrant outstanding           1,400,250   1,400,250
Common stock exercised on cashless basic             41,980 2,075,000
Proceeds from Issuance of Warrants | $             $ 8,400,000 $ 12,500,000
Common stock exercised on cashless basic             1,400,250  
Warrant term           3 months 18 days   3 months 18 days
Series E A Warrants [Member]                
Warrants expire date             Aug. 15, 2028  
Series E B Warrants [Member]                
Warrants expire date             Aug. 15, 2024  
Warrant [Member]                
Warrant issued             53,938  
Exercise price | $ / shares             $ 49.71  
Warrant outstanding           53,938 43,438 53,938
Remaining contractual life             7 months 6 days 2 years 2 months 12 days
Common Stock [Member]                
Shares issued price per share | $ / shares [1]       $ 2.57        
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets, shares       3,860,898 [2]   670,499    
Stock issued during period value acquisitions | $           $ 7,000    
Common stock exercised on cashless basic           2,116,980 5,589,740  
Common Stock [Member] | Series D PIPE Warrants [Member]                
Warrant issued             6,950,500  
Warrant exercise price | $ / shares             $ 6.00  
Common Stock [Member] | Series E PIPE Warrants [Member]                
Warrant issued             8,000,000  
Warrant exercise price | $ / shares             $ 6.00  
Series E B Warrants [Member]                
Warrant outstanding           4,000,000   4,000,000
Warrant term           7 months 6 days   7 months 6 days
Warrant exercised             4,000,000  
Proceeds from warrant exercises | $             $ 24,000,000.0  
Series E A Warrants [Member]                
Warrant outstanding           4,000,000 4,000,000 4,000,000
Warrant term           4 years 7 months 6 days 3 years 7 months 6 days 4 years 7 months 6 days
Exok Warrants [Member]                
Warrant outstanding           670,499 670,499 670,499
Warrant exercise price | $ / shares             $ 7.43  
Warrant term           4 years 7 months 6 days 3 years 7 months 6 days 4 years 7 months 6 days
Warrants expire date             Aug. 15, 2028  
Subordinated Note Warrants [Member]                
Warrant outstanding             570,778  
Warrant exercise price | $ / shares             $ 8.89  
Warrant term             4 years 9 months 18 days  
Subordinated Note Warrants [Member] | Maximum [Member]                
Warrant, purchase             1,141,552  
Noncompensatory Option Purchase Agreement [Member]                
Shares issued price per share | $ / shares $ 0.25   $ 0.25          
Issuance of common stock and warrants in conjunction with purchase of Exok Option assets, shares 800,000   200,000          
Stock issued during period value acquisitions | $     $ 2,000          
Letter Agreement [Member] | Warrant [Member]                
Beneficial ownership limitation   the holder would own more than 4.99% of the outstanding shares of the Company’s Common Stock (the “Beneficial Ownership Limitation”), which may be increased by the holder upon written notice to the Company, to any specified percentage not in excess of 9.99% (the “Beneficial Ownership Limitation Ceiling”). The Letter Agreement increases the Beneficial Ownership Limitation Ceiling from 9.99% to 19.99%. Pursuant to the Letter Agreement, Bristol Investment further notified the Company of its intent to immediately increase the Beneficial Ownership Limitation Ceiling to 19.99% and the parties agreed to waive the waiting period with respect to such notice.            
Bristol Capital LLC [Member]                
Non compensatory options acquire | $       $ 24,000        
BOKA Energy LP [Member]                
Non compensatory options acquire | $       $ 8,000        
[1] Based on the last reported sale price of Common Stock on OTC Capital Markets on May 3, 2023, the closing date of the Merger.
[2] Represents the historical shares of Common Stock outstanding immediately prior to the closing of the Merger on May 3, 2023.