XML 102 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
May 03, 2023
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Oct. 11, 2023
Sep. 30, 2023
Sep. 07, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
SEPA, at fair value     $ 790   $ 790   $ 25,900  
Derivative fair value of derivative net     2,400     2,400          
Stock issued during period value new issues       16,447              
Derivative loss on derivative           4,395        
Fair value of the subordinated     4,600     4,600          
Loss on adjustment to fair value - debt and warrants     1,100     1,100          
Change in fair value of adjustment     800       39,800        
Fair value of AR debentures            
Reclassified warrants             25,900        
Reclassified warrants equity       65,900     65,900   65,900    
Obligation Shares [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Fair value of AR debentures                   $ 1,500  
Fair value of obligation shares                   $ 1,500  
Increase in fair value of AR Debentures             1,500        
Common Stock [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Stock issued during period value new issues   $ 9,928                
Issuance of series D preferred stock, shares           39,615          
Common Stock [Member] | Obligation Shares [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Issuance of series D preferred stock, shares   205,970       205,970          
AR Debentures [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Fair value of AR debentures               $ 5,800 $ 2,000    
AR Debentures [Member] | Bristol Investments Fund Ltd [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Fair value of obligation shares       $ 3,800     $ 3,800        
Senior Convertible Note [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Convertible Debt $ 15,000       $ 15,000            
Debt instrument, interest rate, stated percentage 8.00%       8.00%            
Debt Instrument, Maturity Date         Sep. 30, 2025            
Debt Instrument, Face Amount     1,300     $ 1,300          
Fair value of AR debentures     $ 12,600     $ 12,600          
Subordinated Note Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right     1,141,552     1,141,552          
Standby Equity Purchase Agreement [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative fair value of derivative net     $ 800     $ 800          
Stock issued during period value new issues $ 40,000                    
Derivative loss on derivative           $ 800          
Issuance of series D preferred stock, shares           100,000          
Senior Convertible Note [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative fair value of derivative net $ 2,800   12,600   $ 2,800 $ 12,600          
Derivative loss on derivative           2,100          
Change in fair value of adjustment           1,400          
Subordinated Promissory Note [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative fair value of derivative net     4,200     4,200          
Debt instrument, interest rate, stated percentage 10.00%       10.00%            
Debt Instrument, Face Amount $ 5,000       $ 5,000            
Fair Value, Recurring [Member] | Commodity Contract [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
SEPA, at fair value     $ 4,395     $ 4,395