XML 100 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Fair Value Instruments Unobservable Market (Details)
Dec. 31, 2024
$ / shares
Measurement Input, Expected Term [Member] | Standby Equity Purchase Agreement [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time to termination (years) 1 year 9 months
Measurement Input, Expected Term [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time to termination (years) 4 years 9 months
Measurement Input, Expected Term [Member] | Reclassified Warrant Liabilities [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time to termination (years) 4 years 6 months 21 days
Measurement Input, Expected Term [Member] | Reclassified Warrant Liabilities [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Time to termination (years) 6 years
Measurement Input, Share Price [Member] | Standby Equity Purchase Agreement [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 6.92
Measurement Input, Share Price [Member] | Senior Notes [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 6.92
Measurement Input, Share Price [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 6.92
Measurement Input, Share Price [Member] | Reclassified Warrant Liabilities [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 6.71
Measurement Input, Share Price [Member] | Reclassified Warrant Liabilities [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 14.71
Measurement Input, Risk Free Interest Rate [Member] | Standby Equity Purchase Agreement [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0413
Measurement Input, Risk Free Interest Rate [Member] | Senior Notes [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0411
Measurement Input, Risk Free Interest Rate [Member] | Subordinated Debt [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0418
Measurement Input, Risk Free Interest Rate [Member] | Subordinated Debt [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0479
Measurement Input, Risk Free Interest Rate [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0427
Measurement Input, Price Volatility [Member] | Standby Equity Purchase Agreement [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.850
Measurement Input, Price Volatility [Member] | Senior Notes [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.900
Measurement Input, Price Volatility [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.750
Measurement Input, Price Volatility [Member] | Reclassified Warrant Liabilities [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.750
Measurement Input, Expected Dividend Rate [Member] | Senior Notes [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.146
Measurement Input, Expected Dividend Rate [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.146
Measurement Input, Default Rate [Member] | Subordinated Debt [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.05234
Measurement Input Debt Recovery Rate One [Member] | Subordinated Debt [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.5480
Measurement Input Debt Recovery Rate Two [Member] | Subordinated Debt [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.3760
Measurement Input, Discount Rate [Member] | Subordinated Debt [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.903
Measurement Input, Discount Rate [Member] | Subordinated Debt [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0427
Measurement Input, Discount Rate [Member] | Subordinated Debt [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 0.0458
Measurement Input, Exercise Price [Member] | Subordinated Note Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 8.89
Measurement Input, Exercise Price [Member] | Reclassified Warrant Liabilities [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value instruments unobservable market 6.00