XML 99 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Fair Value On Financial Instrument Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Liabilties fair value disclosures $ 790 $ 25,900
Standby Equity Purchase Agreement [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Liabilities carrying value disclosures      
Liabilties fair value disclosures 790      
Senior Notes [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Liabilities carrying value disclosures 11,252      
Liabilties fair value disclosures 12,555      
Subordinated Note - Related Party [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Liabilities carrying value disclosures 3,214      
Liabilties fair value disclosures 4,609      
Subordinated Note Warrants – Related Party [Member]        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Liabilities carrying value disclosures      
Liabilties fair value disclosures $ 4,159