XML 98 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Financial Instrument Presented at Fair Value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
SEPA, at the beginning of the period
Loss on adjustment to fair value 790
SEPA, at the end of the period 790
Senior convertible note, at the beginning of the period
Borrowing 14,250
Repayments (3,748)
Loss on adjustment to fair value 2,053
Senior convertible note, at the end of the period 12,555
Borrowing 5,000
Repayments (1,786)
Loss on issuance of debt (3,039)
Subordinated note warrants – related party, at the beginning of the period
Loss on issuance of debt 2,758
Loss on adjustment to fair value 1,401
Subordinated note warrants – related party, at the end of the period 4,159
AR debentures, at the beginning of the period
Borrowing 1,981
Conversion to Common Stock (5,771)
Loss on adjustment to fair value 3,790
AR debentures, at the end of the period
Obligation shares, at the beginning of the period
Obligation, at merger 530
Issuance of Common Stock (2,007)
Loss on adjustment to fair value 1,477
Obligation shares, at the end of the period
Reclassified warrant liabilities, at the beginning of the period
Reclassification from equity to liabilities 67,682
Reclassification from liabilities back to equity (107,480)
Loss on adjustment to fair value 39,798
Reclassified warrant liabilities, at the end of the period
Related Party [Member]    
Short-Term Debt [Line Items]    
Subordinated note – related party, at the beginning of the period
Borrowing 5,000
Repayments (1,786)
Loss on issuance of debt 281
Loss on adjustment to fair value 1,114
Subordinated note – related party, at the end of the period $ 4,609