XML 93 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Merger (Details Narrative)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 01, 2024
USD ($)
Feb. 05, 2024
USD ($)
Jan. 11, 2024
USD ($)
Aug. 15, 2023
USD ($)
a
$ / shares
shares
May 03, 2023
USD ($)
shares
Dec. 31, 2024
USD ($)
Aug. 18, 2024
USD ($)
Aug. 15, 2024
USD ($)
Business Acquisition [Line Items]                
Cash         $ 42      
Gain (Loss) on Disposition of Other Assets   $ 900            
Payments to acquire land held for use         $ 3,000      
Bristol Investment Fund Ltd [Member] | AR Debentures [Member]                
Business Acquisition [Line Items]                
Debt instrument, interest rate during period           12.00%    
Series D Preferred Stock [Member]                
Business Acquisition [Line Items]                
Shares issued during period | shares         4,423      
Member Units [Member]                
Business Acquisition [Line Items]                
Shares issued during period | shares         2,297,668      
Initial Genesis [Member] | Exok Warrants [Member]                
Business Acquisition [Line Items]                
Share price | $ / shares       $ 7.43        
Initial Genesis [Member]                
Business Acquisition [Line Items]                
Asset acquisition, price of acquisition, expected       $ 18,000        
Area of land | a       25,240        
Number of common stock shares | shares       670,499        
Initial Genesis [Member] | Exok Warrants [Member]                
Business Acquisition [Line Items]                
Warrants to purchase common stock | shares       670,499        
Initial Genesis [Member] | Exok [Member]                
Business Acquisition [Line Items]                
Area of land | a       32,580        
Genesis Bolton Acquisition [Member]                
Business Acquisition [Line Items]                
Asset acquisition for total consideration       $ 25,300        
Nickel Road Operating Llc Agreement [Member] | Prairie Operating Co LLC [Member]                
Business Acquisition [Line Items]                
Cash               $ 84,500
Nickel Road Operating Llc Agreement [Member] | Prairie Operating Co LLC [Member]                
Business Acquisition [Line Items]                
Asset acquisition for total consideration     $ 94,500          
Asset acquisition, price of acquisition, expected     83,000          
Asset acquisition deferred cash payments     11,500          
Deposit     $ 9,000         $ 6,000
Escrow refund             $ 3,000  
Asset acquisition price $ 49,600              
Payments to acquire businesses           $ 55,500