XML 66 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Unproved Properties

The following table presents the costs of unproved properties excluded from the Company’s UOP depreciation calculation as of December 31, 2024 and the periods such costs were incurred:

 

Schedule of Unproved Properties 

   Total       
       December 31, 
   Total   2024   2023 
   (In thousands) 
Acquisition costs  $29,335   $630   $28,705 
Development costs (1)   41,127    41,127     
Total costs incurred  $70,462   $41,757   $28,705 
Schedule of Disaggregated by Revenue

The following table presents the Company’s oil, natural gas, and NGL revenue disaggregated by revenue stream:

 

   2024   2023 
   Year Ended December 31, 
   2024   2023 
   (In thousands) 
Oil revenue  $6,595   $ 
Natural gas revenue   551     
NGL revenue   793     
Total revenues  $7,939   $ 

Schedule of Anti-dilutive Securities Excluded from Earnings Per Share

   

Potentially Dilutive Security  Quantity   Stated Value Per Share   Total Value or Stated Value   Assumed Conversion Price   Resulting Common Shares 
Merger Options, restricted stock units, and performance stock units (1)   9,337,631   $   $   $    1,337,631 
Common stock warrants   227,148,205                8,494,177 
Series D Preferred Stock   14,457    1,000    14,456,680    5.00    2,891,336 
Senior Convertible Note (2)           11,251,508    7.79    1,444,353 
Total                       14,167,497 

 

(1) Not exercisable or vested as of December 31, 2024. Refer to Note 15 – Common Stock Options and Warrants for a discussion of the Merger Options (as defined herein) and Note 16 – Long–Term Incentive Compensation for a discussion of the restricted stock units and performance stock units.
(2) Reflects the conversion option of the Senior Convertible Note, pursuant to the SEPA. Refer to Note 10 – Debt for a discussion of the Senior Convertible Note and Note 14 – Common Stock for a discussion of the SEPA.

 

The following table presents the potentially dilutive securities which were not included in the computation of diluted earnings (loss) attributable to common stockholders for the year ended December 31, 2023 because their inclusion would be anti–dilutive:

 

Potentially Dilutive Security  Quantity   Stated Value Per Share   Total Value or Stated Value   Assumed Conversion Price   Resulting Common Shares 
Common stock options and restricted stock units (1)   8,547,574   $   $   $    547,574 
Common stock warrants   386,569,653                13,529,938 
Series D Preferred Stock   20,627    1,000    20,627,130    5.00    4,125,426 
Series E Preferred Stock   20,000    1,000    20,000,000    5.00    4,000,000 
Total                       22,202,938 

 

(1) Not exercisable or vested as of December 31, 2023. Refer to Note 15 – Common Stock Options and Warrants for a discussion of the Merger Options and Note 16 – Long–Term Incentive Compensation for a discussion of the restricted stock units.
Schedule of Non-cash Investing And Financing Activities And Supplemental Cash Flow Disclosures

The following table presents non–cash investing and financing activities and supplemental cash flow disclosures relating to the cash paid for interest and income taxes for the periods presented:

Schedule of Non-cash Investing And Financing Activities And Supplemental Cash Flow Disclosures  

         
   Year Ended December 31, 
   2024   2023 
   (In thousands) 
Non–cash investing and financing activities:          
Common Stock issued upon conversion of Series D Preferred Stock  $6,170   $ 
Common Stock issued upon conversion of Series E Preferred Stock  $20,000   $ 
Capital expenditures included in accrued liabilities  $(14,136)  $ 
Common Stock issued for SEPA commitment fee (1)  $600   $ 
Credit facility issuance costs paid by the issuance of Common Stock (2)  $1,000   $ 
Credit facility issuance costs included in accrued liabilities  $331   $ 
Cryptocurrency mining equipment and deposits acquired in the Merger  $   $20,761 
Secured convertible debentures assumed in the Merger  $   $1,981 
SBA loan payable acquired assumed in the Merger  $   $150 
Membership interests converted into shares of Common Stock  $   $(607)
Common Stock issued at Merger  $   $9,928 
Series D Preferred Stock issued at Merger  $   $3,209 
Common Stock and warrants issued in Exok option acquisition  $   $7,289 
Common Stock issued in satisfaction of share issuance obligation  $   $2,007 
Common Stock issued in conversion of AR Debentures  $   $5,775 
Reclassification of increase in value of warrant liabilities in equity  $   $39,780 
           
Supplemental disclosure:          
Cash paid for interest (3)  $715   $121 
Cash paid for income taxes  $   $ 

 

(1) Pursuant to the SEPA, the Company issued 100,000 shares to Yorkville as a commitment fee. Refer to Note 14 – Common Stock for a discussion of the SEPA.
(2) Prior to entering into the Credit Facility (as defined below) agreement in December 2024, the Company issued 120,048 shares to Yorkville as a consent fee. Refer to Note 10 – Debt for a discussion of the credit facility.
(3) For the year ended December 31, 2024, includes amounts paid for redemption premium and minimum return premium. Refer to Note 10 – Debt for a further discussion.