XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Operating Leases Right of Use Asset

 

   September 30, 2024   December 31, 2023 
Operating Leases          
Office space  $895,623   $ 
Vehicles   168,036    155,253 
Total right–of–use asset  $1,063,659   $155,253 
           
Office space  $898,736   $ 
Vehicles   154,092    135,706 
Total lease liability  $1,052,827   $135,706 
Schedule of Components of Lease Costs
   2024   2023   2024   2023 
   Three Months Ended September 30,   Nine Months Ended September 30, 
   2024   2023   2024   2023 
Operating lease cost  $50,654   $   $140,579   $ 
Short–term lease cost (1)           25,200     
Variable lease cost (2)   3,196         9,588      
Total lease cost  $53,850   $   $175,367   $ 

 

(1) One of the Company’s office space operating leases, which expired in September 2024, had an initial lease term of less than 12 months and was considered a short-term lease. The Company does not capitalize short–term leases, instead the costs are expensed as they are incurred.
(2) Variable lease costs include operating costs, such as parking and property taxes, associated with the Company’s office leases. The Company expenses variable lease costs as they are incurred.

The Company’s weighted–average remaining lease terms and discount rates as of September 30, 2024 are as follows:

 

   Operating Leases 
Weighted–average lease term (years)   4.4 
Weighted–average discount rate   10.2%
 
Schedule of Future Commitments of Operating Lease Liabilities

As of September 30, 2024, the Company’s future lease commitments by year consisted of the following:

 

 

   Operating Leases 
October 1, 2024 through September 30, 2025  $247,493 
October 1, 2025 through September 30, 2026   327,011 
October 1, 2026 through September 30, 2027   235,919 
October 1, 2027 through September 30, 2028   219,725 
October 1, 2028 through September 30, 2029   224,400 
Thereafter   114,537 
Total lease payments   1,369,085 
Less: imputed interest   (316,258)
Total lease liability  $1,052,827 
Schedule of Supplemental Cash Flow Related to Leases

The Company’s supplemental cash flow disclosures related to operating leases are presented below for the periods indicated:

 

 

   2024   2023 
   Nine Months Ended September 30, 
   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities – operating cash flows from operating leases  $131,650   $ 
Right–of–use assets obtained in exchange for operating liabilities  $1,019,744   $