XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 40,052,362 $ 13,036,950
Note receivable 507,651
Prepaid expenses and other current assets 267,365 171,486
Financing receivable 16,250,000
Current assets – discontinued operations 322,655
Total current assets 57,077,378 13,531,091
Property and equipment:    
Oil and natural gas properties, successful efforts method of accounting including $42,061,414 and $28,705,404 excluded from amortization as of September 30, 2024 and December 31, 2023, respectively 42,061,414 28,705,404
Other 93,849
Less: Accumulated depreciation, depletion, and amortization (711)
Total property and equipment, net [1] 42,154,552 28,705,404
Deposits on oil and natural gas property purchases 6,382,314
Operating lease assets 1,063,659 155,253
Note receivable – non–current 239,249
Deferred transaction costs 229,756 108,956
Other non–current assets 27,816
Non–current assets – discontinued operations 3,182,307
Total assets 107,174,724 45,683,011
Current liabilities:    
Accounts payable and accrued expenses 22,545,465 5,374,494
Senior convertible note, net 14,250,000
Subordinated promissory note – related party 5,281,141
Warrant liabilities – related party 2,758,206
Operating lease liabilities – current 177,722 41,890
Total current liabilities 45,012,534 5,416,384
Long–term liabilities:    
Operating lease liabilities 875,105 93,816
Total long–term liabilities 875,105 93,816
Total liabilities 45,887,639 5,510,200
Commitments and contingencies (Note 10)
Stockholders’ equity:    
Common stock; $0.01 par value; 500,000,000 shares authorized, and 22,918,763 and 9,826,719 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 229,188 98,267
Additional paid–in capital 168,886,525 118,927,814
Accumulated deficit (107,828,773) (78,853,677)
Total stockholders’ equity 61,287,085 40,172,811
Total liabilities and stockholders’ equity 107,174,724 45,683,011
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value 145 206
Series E Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock value $ 200
[1] The Company’s property and equipment balance as of September 30, 2024 does not include the assets acquired in the NRO Acquisition, as the acquisition did not close until October 1, 2024. Refer to Note 2 – Acquisitions and Merger for a discussion of the NRO Acquisition.