XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Anti-dilutive Securities Excluded from Earnings Per Share (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity
Potentially Dilutive Security Stated Value Per Share
Potentially Dilutive Security Total Value or Stated Value
Potentially Dilutive Security Assumed Conversion Price
Potentially Dilutive Security Resulting Common Shares 20,298,805 11,977,347
Restricted Stock Units (RSUs) [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity [1] 9,057,771  
Potentially Dilutive Security Stated Value Per Share [1]  
Potentially Dilutive Security Total Value or Stated Value [1]  
Potentially Dilutive Security Assumed Conversion Price [1]  
Potentially Dilutive Security Resulting Common Shares [1] 1,057,771  
Equity Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity 9,057,771 [1] 8,007,087 [2]
Potentially Dilutive Security Stated Value Per Share [1] [2]
Potentially Dilutive Security Total Value or Stated Value [1] [2]
Potentially Dilutive Security Assumed Conversion Price [1] [2]
Potentially Dilutive Security Resulting Common Shares 1,057,771 [1] 7,087 [2]
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity 341,084,219 200,126,815
Potentially Dilutive Security Stated Value Per Share
Potentially Dilutive Security Total Value or Stated Value
Potentially Dilutive Security Assumed Conversion Price
Potentially Dilutive Security Resulting Common Shares 11,939,698 7,004,439
Series D Preferred Stock [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity 16,507 21,799
Potentially Dilutive Security Stated Value Per Share $ 1,000 $ 1,000
Potentially Dilutive Security Total Value or Stated Value $ 16,506,680 $ 21,799,000
Potentially Dilutive Security Assumed Conversion Price 5.00% 500.00%
Potentially Dilutive Security Resulting Common Shares 3,301,336 4,359,850
Series E Preferred Stock [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity 20,000  
Potentially Dilutive Security Stated Value Per Share $ 1,000  
Potentially Dilutive Security Total Value or Stated Value $ 20,000,000  
Potentially Dilutive Security Assumed Conversion Price 5.00%  
Potentially Dilutive Security Resulting Common Shares 4,000,000  
Obligation Shares [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity   205,971
Potentially Dilutive Security Stated Value Per Share  
Potentially Dilutive Security Total Value or Stated Value  
Potentially Dilutive Security Assumed Conversion Price  
Potentially Dilutive Security Resulting Common Shares   205,971
AR Debentures [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Potentially Dilutive Security Quantity  
Potentially Dilutive Security Stated Value Per Share  
Potentially Dilutive Security Total Value or Stated Value   $ 2,000,000
Potentially Dilutive Security Assumed Conversion Price   500.00%
Potentially Dilutive Security Resulting Common Shares   400,000
[1] Not exercisable or vested as of June 30, 2024. Refer to Note 13 – Common Stock Options and Warrants for a discussion of the Merger Options and Note 14 – Long–Term Incentive Compensation for a discussion of the restricted stock units and performance stock units.
[2] Includes 7,087 options which expired in August 2023 and the Merger Options, which were not exercisable as of June 30, 2023. Refer to Note 13 – Common Stock Options and Warrants for a discussion of the Merger Options.