XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Members' Deficit/Stockholders' Equity - USD ($)
Member Deficit [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ (381,520)
Balance, shares at Dec. 31, 2022        
Net loss (64,392) (64,392)
Ending balance, value at Mar. 31, 2023 (445,912)
Balance, shares at Mar. 31, 2023        
Beginning balance, value at Dec. 31, 2023 $ 206 $ 200 $ 98,267 118,927,814 (78,853,677) 40,172,811
Balance, shares at Dec. 31, 2023   20,627 20,000 9,826,719      
Conversion of Series D preferred stock $ (12) $ 2,450 (2,438)
Balance, shares   (1,225)   245,000      
Issuance of common stock upon warrant exercise $ 7,437 4,454,222 4,461,659
Balance, shares       743,610      
Stock based compensation 2,066,682 2,066,682
Net loss (9,037,284) (9,037,284)
Ending balance, value at Mar. 31, 2024 $ 194 $ 200 $ 108,153 $ 125,446,282 $ (87,890,961) $ 37,663,868
Balance, shares at Mar. 31, 2024   19,402 20,000 10,815,329